2023-06-13  9:59:55 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.50USD - 27,044
Turnover: 581,241.13
-Bid Size: - -Ask Size: - 690.54 mill.USD 2.51% 18.53

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  99.2000   90   91.5000   80.3540   87.9840
Intangible Assets
  49.3000   48.9000   48.3000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   166.4170   168.0130
Inventories
  7.4000   7.9000   7.9000   7.2060   7.4790
Accounts Receivable
  12.7000   11.3000   13.4000   20.4580   18.5010
Cash and Cash Equivalents
  3.9000   7.9000   10.6000   4.3010   3.0950
Current Assets
  27.1000   32   39   52.1500   30.5840
Total Assets
  240.2000   231.4000   228.1000   218.5670   198.5970

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  8   13.1000   15   13.4140   10.0180
Long-term debt
  -   -   -   13   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  116.7000   149   127.4000   122.2560   100.6950
Share Capital
  .3000   .3000   .4000   .3430   .3310
Total Equity
  123.5000   83.4000   100.7000   96.3110   97.9020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  240.2000   231.4000   228.1000   218.5670   198.5970

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  366.1000   394.8000   403.1000   346.0970   373.4330
Depreciation (total)
  14.9000   14.6000   13.1000   10.9170   12.5200
Operating Result
  24.1000   26.3000   34.6000   39.6620   44.7660
Interest Income
  -2.9000   -2.4000   -1.6000   -1.1590   -.7900
Income Before Taxes
  20.7000   23.1000   32.9000   38.5400   44.3340
Income Taxes
  1.6000   6.7000   9.1000   11.8300   14.1680
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.5000   16.4000   22.5000   16.4550   30.0040

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.3900   -0.5800   0.6500   0.4700   0.8800
Dividend per Share
  0.0000   0.0000   0.1200   0.2000   0.2400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  39.3000   53.3000   47.8000   43.3480   54.5870
Cash Flow from Investing Activities
  -9   -11.5000   -14.2000   -20.0160   -10.2920
Cash Flow from Financing
  -31.5000   -38   -30.9000   -29.6170   -45.5010
Decrease / Increase in Cash
  -1.1000   4   2.7000   -6.2850   -1.2060
Employees
  5,658   5,669   5,571   4,342   4,350