2023-06-13  9:59:55 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
21.50USD - 27,044
Turnover: 581,241.13
-Bid Size: - -Ask Size: - 690.54 mill.USD 2.51% 18.53

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  103.0410   112.2120   125.9910   142.9620   119.8870
Intangible Assets
  -   50.7260   49.7810   54.3650   48.5980
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  173.0520   205.0510   218.2510   454.8650   412.3800
Inventories
  7.3960   8.6880   9.2960   9.6230   6.9300
Accounts Receivable
  20.7900   21.6260   19.4760   23.7690   24.3090
Cash and Cash Equivalents
  3.7880   4.0510   5.0620   5.5670   95.4020
Current Assets
  34.4200   37.0450   36.3620   42.0110   130.2940
Total Assets
  207.4720   242.0960   254.6130   496.8760   542.6740

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  7.0640   10.5100   10.2730   13.5980   4.1010
Long-term debt
  25   50   41   64   115
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  128.4630   162.5920   164.4810   402.7310   435.2300
Share Capital
  .3050   .2960   .2930   .2840   .3430
Total Equity
  79.0090   79.5040   90.1320   94.1450   107.4440
Minority Interests
  -   -   -   -   -
Total liabilities equity
  207.4720   242.0960   254.6130   496.8760   542.6740

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  385.9470   414.8230   452.3340   468.0260   277.7480
Depreciation (total)
  13.4340   14.9950   18.5380   21.3540   21.9640
Operating Result
  47.5590   46.6820   51.6590   52.4610   -28.5490
Interest Income
  -1.1540   -.8210   -1.7390   -2.1970   -4.6810
Income Before Taxes
  46.4150   45.9140   49.8470   50.3790   -33.2040
Income Taxes
  15.6600   15.6690   8.2470   8.1730   -7.9100
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.4650   30.1370   41.6800   42.2060   -25.2940

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.9600   0.9900   1.4100   1.4600   -0.8000
Dividend per Share
  0.2800   0.3600   0.4400   0.5200   0.1500

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  56.2940   68.6930   78.2940   72.9100   20.0850
Cash Flow from Investing Activities
  -25.4090   -56.6120   -31.9070   -50.2810   -10.6200
Cash Flow from Financing
  -30.1920   -11.8180   -45.3760   -22.1240   80.3700
Decrease / Increase in Cash
  .6930   .2630   1.0110   .5050   89.8350
Employees
  4,728   4,915   5,408   5,740   -