2024-06-05  4:36:34 PM Chg. +1.5950 Volume Bid4:37:59 PM Ask4:37:59 PM Market Capitalization Dividend Y. P/E Ratio
128.3550USD +1.26% 72,694
Turnover: 5.08 mill.
128.1200Bid Size: 400 128.5100Ask Size: 100 8.44 bill.USD 1.19% 35.26

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,848.0870   2,892.2560   2,501.1170   2,318.9130   2,262.1580
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,901.7830   2,950.4580   2,556.2090   2,404.1370   2,354.4700
Inventories
  9.4890   7.8830   9.3110   11.6710   17.6840
Accounts Receivable
  17.9900   23.4610   26.3560   27.6890   47.2420
Cash and Cash Equivalents
  116.6330   85.8470   88.7500   319.1280   225.9160
Current Assets
  164.7690   140.1820   125.8070   362.1500   297.1350
Total Assets
  3,066.5520   3,090.6400   2,682.0160   2,766.2870   2,651.6050

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  4.1140   3.9080   9.0900   2.4840   6.3980
Long-term debt
  600.6850   586.1700   351.0270   300.4390   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  133.9000   126.9000   -   7   13.3000
Liabilities
  780.6670   770.3760   540.7470   464.1680   148.1900
Share Capital
  -   -   -   .6550   .6560
Total Equity
  2,285.8850   2,320.2640   2,141.2690   2,302.1190   2,503.4150
Minority Interests
  56.8690   44.8870   39.1020   29.9020   12.6470
Total liabilities equity
  3,066.5520   3,090.6400   2,682.0160   2,766.2870   2,651.6050

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  359.7900   440.8140   459.0420   498.8190   615.8560
Depreciation (total)
  141.1080   159.6360   163.6960   175.4340   183.5690
Operating Result
  4.8160   145.9420   -74.5350   198.9450   337.6020
Interest Income
  -28.9140   -27.0760   -30.0440   -7.7670   -3.9760
Income Before Taxes
  -21.7580   118.8660   -104.5790   192.5960   339.6430
Income Taxes
  -60.6800   -26.4410   -14.7720   3.6540   -36.8670
Minority Interests Profit
  5.2890   9.1050   6.2170   3.0930   -.2440
Net Income
  -77.1490   101.5300   -113.1340   199.3430   302.5320

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  -1.1800   1.5500   -1.7300   3.0400   4.6100
Dividend per Share
  -   -   -   1.1100   1.1800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  169.8590   265.8780   328.8240   340.7520   407.1510
Cash Flow from Investing Activities
  -1,009.5130   -200.1160   -10.5900   -152.8590   -116.7370
Cash Flow from Financing
  213.4380   -96.5480   -315.3310   11.7600   -383.6260
Decrease / Increase in Cash
  -626.2160   -30.7860   2.9030   199.6530   -93.2120
Employees
  21   23   -   23   27