2024-10-31  9:00:00 PM Chg. -5.0400 Volume Bid11:33:55 PM Ask11:33:55 PM Market Capitalization Dividend Y. P/E Ratio
146.0600USD -3.34% 392,637
Turnover: 36.81 mill.
144.5000Bid Size: 500 146.3000Ask Size: 100 9.6 bill.USD 1.04% 40.13

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   1,690.4000   1,891   2,120.3000   2,109.0670
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   9.6080
Fixed Assets
  -   -   -   -   2,155.5670
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   46.6540
Cash and Cash Equivalents
  -   114.2000   375.5000   664   659.5360
Current Assets
  -   169.3000   445.2000   744.5000   735.9770
Total Assets
  -   1,902.7000   2,373   2,905.3000   2,891.5440

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   2.5000   2.6000   2.8000   3.8970
Long-term debt
  -   -   -   -   311.8600
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   153.3000   178.7000   189.8000   172.1000
Liabilities
  -   415   509.6000   534.7000   518.9870
Share Capital
  -   .5430   .5860   .6420   -
Total Equity
  -   1,487.7000   1,863.4000   2,370.6000   2,372.5570
Minority Interests
  -   27.5000   25   21.7000   17.8320
Total liabilities equity
  -   1,902.7000   2,373   2,905.3000   2,891.5440

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  136.6000   216.5000   262.1000   289.2000   237.1620
Depreciation (total)
  53.8000   67.4000   75   85   91.3420
Operating Result
  41   118.9000   156.9000   171.5000   108.7200
Interest Income
  2.6000   -2.6000   -3.9000   -22.2000   -21.2940
Income Before Taxes
  43.6000   116.3000   153   137.2000   82.9270
Income Taxes
  14.2000   39   54.7000   63.8000   -19.4550
Minority Interests Profit
  -7.9000   -5.9000   -5.8000   -4.3000   -.8310
Net Income
  21.5000   71.4000   92.5000   69.2000   62.6410

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.4900   1.2900   1.6100   1.0900   0.9600
Dividend per Share
  0.3400   0.4200   0.5600   0.7500   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  48.4000   147   162.2000   172.6000   147.2020
Cash Flow from Investing Activities
  -480.5000   -306.3000   -271.4000   -309.4000   -84.8010
Cash Flow from Financing
  462.4000   -51.4000   370.5000   425.4000   -66.9000
Decrease / Increase in Cash
  30.3000   -210.7000   261.3000   288.6000   -4.4990
Employees
  20   21   19   21   20