2024-10-31  9:10:00 PM Chg. -3.84 Volume Bid1:00:00 AM Ask1:00:00 AM Market Capitalization Dividend Y. P/E Ratio
211.08USD -1.79% 427,076
Turnover: 49.62 mill.
200.00Bid Size: 100 222.55Ask Size: 100 13.9 bill.USD 1.56% 15.52

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,200.7180   1,303.5240   1,889.7330   1,449   3,408
Current Assets
  -   -   -   -   -
Total Assets
  53,097.8790   60,514.8180   64,535.2450   76,731   84,656

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   2,981   3,573
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  46,004.7970   50,945.2830   56,084.6920   65,130   70,304
Share Capital
  .7910   .7910   .7910   1   1
Total Equity
  7,093.0820   9,569.5350   8,450.5530   11,601   14,352
Minority Interests
  -   -   -   -   -
Total liabilities equity
  53,097.8790   60,514.8180   64,535.2450   76,731   84,656

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  11,521.5110   12,515.7690   12,875.6640   14,300   14,596
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  137.6230   146.0250   147.3550   173   170
Income Before Taxes
  1,043.9460   1,142.8150   845.8200   1,132   553
Income Taxes
  342.5030   -679.3660   129.9780   262   138
Minority Interests Profit
  -   -   -   -   -
Net Income
  701.4430   1,822.1810   715.8420   870   415

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  10.9100   28.2800   11.2500   13.8800   6.3500
Dividend per Share
  1.5600   1.8200   2.2000   2.6000   2.8000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,465.7180   1,982.3080   1,581.1210   2,307   3,322
Cash Flow from Investing Activities
  -2,825.7260   -1,607.5730   -636.5520   -2,638   -2,680
Cash Flow from Financing
  1,055.3890   -324.6220   -321.9730   -121   1,254
Decrease / Increase in Cash
  -324.5570   102.8060   586.2090   -441   1,959
Employees
  2,482   2,640   2,767   3,188   -