2024-10-31  9:10:00 PM Chg. -3.84 Volume Bid10:20:28 PM Ask10:20:28 PM Market Capitalization Dividend Y. P/E Ratio
211.08USD -1.79% 427,073
Turnover: 49.62 mill.
200.00Bid Size: 100 213.00Ask Size: 100 13.9 bill.USD 1.56% 15.52

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,889.7330   1,449   3,408   2,948   2,927
Current Assets
  -   -   -   -   -
Total Assets
  64,535.2450   76,731   84,656   92,175   84,706

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   2,981   3,573   3,667   3,961
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  56,084.6920   65,130   70,304   79,161   80,471
Share Capital
  .7910   1   1   1   1
Total Equity
  8,450.5530   11,601   14,352   13,014   4,235
Minority Interests
  -   -   -   -   90
Total liabilities equity
  64,535.2450   76,731   84,656   92,175   84,706

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  12,875.6640   14,300   14,596   16,658   16,258
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  147.3550   173   170   127   184
Income Before Taxes
  845.8200   1,132   553   691   831
Income Taxes
  129.9780   262   138   74   204
Minority Interests Profit
  -   -   -   -   4
Net Income
  715.8420   870   415   617   623

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  11.2500   13.8800   6.3500   9.1000   9.3100
Dividend per Share
  2.2000   2.6000   2.8000   2.8600   3.0600

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,581.1210   2,307   3,322   4,182   1,343
Cash Flow from Investing Activities
  -636.5520   -2,638   -2,680   -4,628   -5,688
Cash Flow from Financing
  -321.9730   -121   1,254   20   4,436
Decrease / Increase in Cash
  586.2090   -441   1,959   -460   -21
Employees
  2,767   3,188   -   -   -