31/05/2024  17:35:38 Chg. -0.670 Volume Bid31/05/2024 Ask31/05/2024 Market Capitalization Dividend Y. P/E Ratio
15.780EUR -4.07% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 8.95 bill.EUR 6.05% 12.92

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  8,426.8000   8,923.3000   8,884.6000   8,776.7000   8,747.4000
Intangible Assets
  86.7000   109.1000   118.5000   134.6000   154.9000
Long-Term Investments
  63.5000   72   120   111.9000   108.2000
Fixed Assets
  8,614.5000   9,138.2000   9,156.5000   9,256.8000   9,214.2000
Inventories
  45   46.4000   41.8000   39.5000   39.8000
Accounts Receivable
  544.5000   1,072.7000   1,010.3000   962.1000   1,013.4000
Cash and Cash Equivalents
  214.9000   299.4000   386.9000   251.4000   569.9000
Current Assets
  805.4000   1,419.8000   1,441.4000   1,293.6000   1,703.6000
Total Assets
  9,419.9000   10,558   10,597.9000   10,550.4000   10,917.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  366   277.7000   483.3000   335.1000   402.5000
Long-term debt
  4,663   5,037.1000   4,827.1000   5,034.4000   4,692.4000
Liabilities to Banks
  5,654.9000   6,586.5000   6,140.4000   6,101.3000   6,164.4000
Provisions
  683.1000   588.1000   596.8000   581.3000   573.5000
Liabilities
  7,195.2000   8,005.5000   7,837.3000   7,629.8000   7,824.5000
Share Capital
  270.5000   270.5000   270.5000   270.5000   270.5000
Total Equity
  2,206.6000   2,529.5000   2,745.3000   2,903.1000   3,093.4000
Minority Interests
  18.1000   23   15.4000   17.5000   .0600
Total liabilities equity
  9,419.9000   10,558   10,597.9000   10,550.4000   10,917.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,758.3000   1,846.7000   1,938.9000   1,932.3000   1,941.2000
Depreciation (total)
  416.6000   440.7000   489.5000   504.2000   515.2000
Operating Result
  898.7000   949.2000   989   1,003.3000   1,031.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  733   853.5000   829.7000   850.8000   890.2000
Income Taxes
  -203.2000   -134.4000   -222.9000   -212.2000   -220.4000
Minority Interests Profit
  -.7000   -1.2000   -.7000   -1.7000   .0200
Net Income
  529.1000   717.8000   606   636.9000   669.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.9800   1.3300   1.1200   1.1800   1.2400
Dividend per Share
  0.6400   0.7500   0.8000   0.8025   0.9188

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,191.9000   512   1,326.1000   1,007.1000   1,153.3000
Cash Flow from Investing Activities
  -555.3000   -1,049.1000   -384.3000   -587.6000   -536.4000
Cash Flow from Financing
  -461.4000   621.4000   -854.6000   -555.9000   -434.5000
Decrease / Increase in Cash
  174.5000   84.5000   87.5000   -135.4000   448
Employees
  1,718   1,737   1,755   1,765   1,801