6/5/2024  1:14:21 PM Chg. +0.490 Volume Bid5:30:30 PM Ask5:30:30 PM Market Capitalization Dividend Y. P/E Ratio
17.060EUR +2.96% 1
Turnover: 17.060
-Bid Size: - -Ask Size: - 9.17 bill.EUR 5.90% 13.23

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  7,607.9000   8,068.4000   8,265.6000   8,426.8000   8,923.3000
Intangible Assets
  2.9000   4.8000   23.4000   86.7000   109.1000
Long-Term Investments
  79   91.9000   58.9000   63.5000   72
Fixed Assets
  7,808.6000   8,332.8000   8,487.7000   8,614.5000   9,138.2000
Inventories
  43.8000   44.4000   52.7000   45   46.4000
Accounts Receivable
  412.5000   368.1000   633.3000   544.5000   1,072.7000
Cash and Cash Equivalents
  18.3000   19.3000   40.3000   214.9000   299.4000
Current Assets
  475.3000   432.6000   727.5000   805.4000   1,419.8000
Total Assets
  8,283.9000   8,765.5000   9,215.2000   9,419.9000   10,558

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  225.3000   271.4000   274.2000   366   277.7000
Long-term debt
  3,728   3,831.5000   3,990.9000   4,663   5,037.1000
Liabilities to Banks
  5,567.7000   5,525.1000   5,754.5000   5,654.9000   6,586.5000
Provisions
  416.1000   676.9000   716.5000   683.1000   588.1000
Liabilities
  6,659.3000   6,951.9000   7,223.6000   7,195.2000   8,005.5000
Share Capital
  270.5000   270.5000   270.5000   270.5000   270.5000
Total Equity
  1,622.8000   1,811.9000   1,987.2000   2,206.6000   2,529.5000
Minority Interests
  1.7000   1.7000   4.4000   18.1000   23
Total liabilities equity
  8,283.9000   8,765.5000   9,215.2000   9,419.9000   10,558

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  1,397.3000   1,637.3000   1,755.3000   1,758.3000   1,846.7000
Depreciation (total)
  305.1000   382.7000   405.5000   416.6000   440.7000
Operating Result
  688.5000   843.8000   859.9000   898.7000   949.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  560.4000   683.7000   680.5000   733   853.5000
Income Taxes
  -170.3000   -223.4000   -188.4000   -203.2000   -134.4000
Minority Interests Profit
  0.0000   .1000   .1000   -.7000   -1.2000
Net Income
  390.2000   460.3000   492.3000   529.1000   717.8000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.7300   0.8600   0.9200   0.9800   1.3300
Dividend per Share
  0.4700   0.5500   0.5900   0.6400   0.7500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  824.7000   1,205.9000   798.8000   1,191.9000   512
Cash Flow from Investing Activities
  -2,249.3000   -889.2000   -723.6000   -555.3000   -1,049.1000
Cash Flow from Financing
  1,428.3000   -316.4000   -54.3000   -461.4000   621.4000
Decrease / Increase in Cash
  4.2000   1.1000   21   174.5000   84.5000
Employees
  1,695   1,776   1,739   1,718   1,737