2024-05-31  10:00:00 PM Chg. +0.3700 Volume Bid12:07:46 AM Ask12:07:46 AM Market Capitalization Dividend Y. P/E Ratio
8.1000USD +4.79% 1.02 mill.
Turnover: 7.11 mill.
7.9100Bid Size: 100 8.0900Ask Size: 100 126.88 mill.USD - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  638.1510   565.1420   518.0130   427.0330   386.3360
Intangible Assets
  38.2730   34.6090   29.9750   24.7140   21.2920
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  805.8110   745.3920   1,132.0930   887.8310   826.8420
Inventories
  29.5530   27.3700   26.4240   23.8020   25.2190
Accounts Receivable
  26.4990   25.0340   22.3720   16.5100   21.4000
Cash and Cash Equivalents
  17.7140   18.5690   30.0450   16.1160   22.7500
Current Assets
  104.8040   98.5490   105.4870   86.9080   102.1560
Total Assets
  910.6150   843.9410   1,237.5800   974.7390   928.9980

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  35.3470   39.0240   33.0400   20.1790   32.5100
Long-term debt
  276.5720   193.3750   206.8750   160.9520   167.2630
Liabilities to Banks
  266.4000   193.4000   206.9000   -   -
Provisions
  -   -   -   -   -
Liabilities
  523.1800   461.1360   877.0600   854.0260   852.0240
Share Capital
  .0180   .0180   .0180   .0200   .0200
Total Equity
  387.4350   382.8050   360.5200   120.7130   76.9740
Minority Interests
  -   -   -   -   -
Total liabilities equity
  910.6150   843.9410   1,237.5800   974.7390   928.9980

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,380.9290   1,338.5630   1,315.0140   868.7150   1,162.0780
Depreciation (total)
  92.5450   95.3710   91.7900   87.5570   83.4380
Operating Result
  39.0320   -10.4850   -13.1270   -275.1460   -36.6970
Interest Income
  -10.0120   -10.9250   -9.1100   -8.4060   -13.4570
Income Before Taxes
  29.0200   -21.4100   -22.2370   -283.5520   -50.1540
Income Taxes
  -.9990   -14.9910   -14.3340   -7.4840   -.1520
Minority Interests Profit
  -   -   -   -   -
Net Income
  30.0190   -6.4190   -7.9030   -276.0680   -50.0020

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.3300   -0.4900   -0.6100   -19.2900   -3.1900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  156.6070   126.2950   57.9150   20.2330   47.2920
Cash Flow from Investing Activities
  -83.2900   -49.8360   -57.0300   -21.3930   -42.2410
Cash Flow from Financing
  -67.9240   -74.2980   9.6780   -11.7040   1.5630
Decrease / Increase in Cash
  5.9820   .8550   .9130   -13.9290   6.6340
Employees
  29,349   27,283   24,586   -   -