2024-06-07  10:00:00 PM Chg. -0.4500 Volume Bid12:00:40 AM Ask12:00:40 AM Market Capitalization Dividend Y. P/E Ratio
8.4400USD -5.06% 274,199
Turnover: 1.68 mill.
8.1000Bid Size: 300 8.8000Ask Size: 200 132.2 mill.USD - -

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  565.1420   518.0130   427.0330   386.3360   318.5170
Intangible Assets
  34.6090   29.9750   24.7140   21.2920   17.7270
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  745.3920   1,132.0930   887.8310   826.8420   712.5650
Inventories
  27.3700   26.4240   23.8020   25.2190   26.4470
Accounts Receivable
  25.0340   22.3720   16.5100   21.4000   21.4270
Cash and Cash Equivalents
  18.5690   30.0450   16.1160   22.7500   48.8260
Current Assets
  98.5490   105.4870   86.9080   102.1560   119.5800
Total Assets
  843.9410   1,237.5800   974.7390   928.9980   832.1450

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  39.0240   33.0400   20.1790   32.5100   39.3360
Long-term debt
  193.3750   206.8750   160.9520   167.2630   203.1550
Liabilities to Banks
  193.4000   206.9000   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  461.1360   877.0600   854.0260   852.0240   826.7700
Share Capital
  .0180   .0180   .0200   .0200   .0200
Total Equity
  382.8050   360.5200   120.7130   76.9740   5.3750
Minority Interests
  -   -   -   -   -
Total liabilities equity
  843.9410   1,237.5800   974.7390   928.9980   832.1450

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,338.5630   1,315.0140   868.7150   1,162.0780   1,266.6170
Depreciation (total)
  95.3710   91.7900   87.5570   83.4380   76.2450
Operating Result
  -10.4850   -13.1270   -275.1460   -36.6970   -56.4140
Interest Income
  -10.9250   -9.1100   -8.4060   -13.4570   -20.6390
Income Before Taxes
  -21.4100   -22.2370   -283.5520   -50.1540   -77.0530
Income Taxes
  -14.9910   -14.3340   -7.4840   -.1520   .7470
Minority Interests Profit
  -   -   -   -   -
Net Income
  -6.4190   -7.9030   -276.0680   -50.0020   -77.8000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -0.4900   -0.6100   -19.2900   -3.1900   -4.9100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  126.2950   57.9150   20.2330   47.2920   35.5320
Cash Flow from Investing Activities
  -49.8360   -57.0300   -21.3930   -42.2410   -29.5680
Cash Flow from Financing
  -74.2980   9.6780   -11.7040   1.5630   29.5330
Decrease / Increase in Cash
  .8550   .9130   -13.9290   6.6340   35.4560
Employees
  27,283   24,586   -   -   -