2024-10-31  9:10:00 PM Chg. -4.16 Volume Bid12:45:56 AM Ask12:45:56 AM Market Capitalization Dividend Y. P/E Ratio
122.48USD -3.28% 2.08 mill.
Turnover: 156.76 mill.
115.00Bid Size: 100 122.66Ask Size: 200 43.73 bill.USD 4.08% 18.12

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  4,641   4,540   5,727   12,308   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  14,918   17,612   14,127   14,490   15,353
Current Assets
  -   -   -   -   -
Total Assets
  766,655   757,388   783,962   831,921   815,078

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  3,839   1,216   1,133   1,380   2,451
Provisions
  9,881   8,714   10,412   9,600   7,936
Liabilities
  724,306   715,465   737,874   777,577   766,047
Share Capital
  6   6   6   6   6
Total Equity
  42,349   41,923   46,088   54,344   49,031
Minority Interests
  579   33   225   275   414
Total liabilities equity
  766,655   757,388   783,962   831,921   815,078

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  54,105   57,119   58,779   59,689   62,992
Depreciation (total)
  1,973   2,120   1,877   1,580   2,273
Operating Result
  -   -   -   -   -
Interest Income
  -   1,306   1,320   -   -
Income Before Taxes
  1,759   7,769   5,705   6,487   4,834
Income Taxes
  349   2,072   1,335   -1,438   822
Minority Interests Profit
  57   70   51   111   14
Net Income
  1,381   5,642   4,368   7,863   4,074

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.2500   12.3700   9.8500   18.1900   9.6400
Dividend per Share
  2.1700   2.4400   2.8000   3.0000   3.6000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  19,396   13,895   14,778   13,445   21,664
Cash Flow from Investing Activities
  -17,088   -7,746   -21,551   -11,934   -21,628
Cash Flow from Financing
  1,629   -3,524   3,238   -1,258   781
Decrease / Increase in Cash
  3,479   2,694   -3,485   363   959
Employees
  48,331   49,384   49,739   49,705   50,492