2024-10-31  9:10:00 PM Chg. -4.16 Volume Bid12:07:53 AM Ask12:07:53 AM Market Capitalization Dividend Y. P/E Ratio
122.48USD -3.28% 2.08 mill.
Turnover: 156.76 mill.
115.00Bid Size: 100 122.75Ask Size: 200 43.73 bill.USD 4.08% 18.12

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  283,912   356,247   405,582   398,173   4,641
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   -
Cash and Cash Equivalents
  12,915   14,251   18,100   11,439   14,918
Current Assets
  -   -   -   -   -
Total Assets
  539,854   624,521   709,298   731,781   766,655

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,982   2,336   2,484   2,669   3,839
Provisions
  6,353   8,083   8,551   5,422   9,881
Liabilities
  506,926   586,710   670,007   695,900   724,306
Share Capital
  6   6   6   6   6
Total Equity
  32,415   37,223   38,575   35,278   42,349
Minority Interests
  513   588   716   603   579
Total liabilities equity
  539,854   624,521   709,298   731,781   766,655

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   -   -   -   54,105
Depreciation (total)
  -   -   -   -   1,973
Operating Result
  4,422   5,117   676   -1,684   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,422   5,117   676   -1,684   1,759
Income Taxes
  1,310   1,599   204   -1,058   349
Minority Interests Profit
  -11   -72   -78   -107   57
Net Income
  3,195   3,666   469   -667   1,381

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  5.8200   7.3100   0.9500   -1.5500   3.2500
Dividend per Share
  1.1500   1.4500   1.6000   1.7300   2.1700

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,542   12,377   20,909   8,445   19,396
Cash Flow from Investing Activities
  -8,522   -13,295   -15,420   -16,334   -17,088
Cash Flow from Financing
  1,613   2,099   -1,305   2,242   1,629
Decrease / Increase in Cash
  -249   1,336   3,849   -6,661   3,479
Employees
  41,044   50,104   48,498   47,355   48,331