5/17/2024  10:10:00 PM Chg. +0.96 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
71.90USD +1.35% 43,032
Turnover: 1.41 mill.
68.06Bid Size: 100 76.01Ask Size: 100 2.08 bill.USD - -

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Property and Equipment
  3,038.6000   2,749.5000   2,527.8500   2,309.8300   2,363.3700
Intangible Assets
  35.4000   31.7000   27.6700   23.9200   19.5800
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   2,556.6200   2,342   2,405.4500
Inventories
  34.1000   31.7000   26.2800   23.4300   35.1600
Accounts Receivable
  372.3000   310.2000   207.2100   255.7400   413.9300
Cash and Cash Equivalents
  96.6000   74.7000   108.7700   40.5900   21.5900
Current Assets
  522.7000   417.8000   342.2600   319.7600   470.6700
Total Assets
  3,636   3,269.8000   2,898.8800   2,661.7500   2,876.1200

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Accounts Payable
  274.5000   199.5000   150.9600   224.1200   392.0500
Long-term debt
  -   -   1,285.0900   1,152.6200   1,138.9500
Liabilities to Banks
  -   -   -   -   -
Provisions
  72.8000   25.4000   28.8000   18.7300   36.4800
Liabilities
  2,078.3000   1,742.4000   1,492.2400   1,436.2000   1,645.5900
Share Capital
  2,322.2800   2,296.4000   -   -   -
Total Equity
  1,557.8000   1,527.4000   1,406.6400   1,225.5600   1,230.5300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,636   3,269.8000   2,898.8800   2,661.7500   2,876.1200

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Revenues
  1,541.2000   1,541.3000   935.7500   986.8500   1,617.1900
Depreciation (total)
  365.7000   333.6000   316.3200   282.3300   279.0400
Operating Result
  -196.4000   110.2000   -   -   -
Interest Income
  -127.2000   -118.5000   -   -   -
Income Before Taxes
  -323.6000   -8.3000   -   -   -
Income Taxes
  8.6000   1.1000   10.9500   -5.4000   20.1500
Minority Interests Profit
  -   -   -   -   -
Net Income
  -294.3000   6.6000   -120.1400   -177.3900   -34.2900

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
Earnings per Share
  -20.0000   0.4000   -8.7600   -13.3200   -2.5300
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
Cash Flow from Operating Activities
  293.3000   288.2000   226.1200   139.2300   237.1000
Cash Flow from Investing Activities
  -100.8000   -74.5000   -40.5200   -56.6000   -144.4200
Cash Flow from Financing
  -169.1000   -231.8000   -145.6200   -149.9000   -113.1700
Decrease / Increase in Cash
  31.5000   -21.9000   -   -   -
Employees
  5,471   4,496   3,500   3,500   4,802