2024-05-17  9:59:55 PM Chg. -0.18 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
43.84USD -0.41% 5,683
Turnover: 248,915.98
-Bid Size: - -Ask Size: - 3.48 bill.USD 4.11% 56.19

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  515.9000   65.7490   75.2850   72.8200   77.2290
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   941.7580   945.8590   764.0360   759.7720
Inventories
  36.3000   31.4900   35.1620   52.6220   50.1320
Accounts Receivable
  -   9.9280   13.4200   17.2840   11.2400
Cash and Cash Equivalents
  5.6000   4.6440   7.8860   82.5840   120.4570
Current Assets
  130.4000   93.6630   70.7530   163.6450   193.3070
Total Assets
  680.5000   1,035.4210   1,016.6120   927.6810   953.0790

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  7.7000   -   -   -   -
Long-term debt
  -   606.4730   598.8740   572.9560   559.0560
Liabilities to Banks
  0.0000   0.0000   30   0.0000   0.0000
Provisions
  20   22.7000   23.9000   43.7000   55.2000
Liabilities
  476.4000   810.3550   812.8760   771.4070   752.5370
Share Capital
  40.5000   40.6050   40.6810   40.5190   40.6120
Total Equity
  204.1000   225.0660   203.7360   156.2740   200.5420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  680.5000   1,035.4210   1,016.6120   927.6810   953.0790

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  570.3000   606.9500   575.3360   599.0990   678.5950
Depreciation (total)
  -   26.7490   38.1050   -   -
Operating Result
  107.6000   132.5060   58.9070   35.5540   145.5230
Interest Income
  -23.1000   -22.9090   -32.7610   -28.9410   -27.0490
Income Before Taxes
  84.5000   109.5970   26.1460   6.6130   118.4740
Income Taxes
  13.9000   -19.6870   5.5680   4.3250   -32.0210
Minority Interests Profit
  -   -   -   -   -
Net Income
  70.6000   89.9100   31.7140   10.9380   86.4530

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.7400   2.2100   0.7800   0.2700   2.1200
Dividend per Share
  1.2800   1.4250   1.5000   1.5000   1.5250

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  90.3000   131.3720   74.0140   102.1170   162.6590
Cash Flow from Investing Activities
  -12   -382.6830   -14.2550   93.3510   -50.0200
Cash Flow from Financing
  -89.6000   250.3690   -56.5170   -120.8090   -74.7660
Decrease / Increase in Cash
  -11.4000   -.9420   3.2420   74.6590   37.8730
Employees
  880   887   927   953   963