2024-02-23  10:09:35 AM Chg. - Volume Bid5:25:56 PM Ask5:25:56 PM Market Capitalization Dividend Y. P/E Ratio
0.053EUR - 5,536
Turnover: 249.065
-Bid Size: - -Ask Size: - 40.54 mill.EUR 0.00% -

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  6,228.6000   6,018.9000   3,438.5000   .2000   .4000
Intangible Assets
  5,424.1000   3,640.1000   717.7000   0.0000   0.0000
Long-Term Investments
  22.9000   19.4000   22.2000   714.2000   102.2000
Fixed Assets
  14,510.8000   13,806.8000   8,047.2000   714.3000   243.7000
Inventories
  133.5000   141.5000   85.9000   0.0000   0.0000
Accounts Receivable
  1,912.9000   1,988.9000   1,169.4000   .0670   .5000
Cash and Cash Equivalents
  4,930   2,507.1000   1,659   109.5000   64.9000
Current Assets
  8,433   6,288.9000   3,973.2000   504.1000   65.4000
Total Assets
  22,943.8000   20,095.7000   12,020.4000   1,218.5000   309.1000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1,244.2000   1,117.2000   568.3000   9   1.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,914.4000   1,703.9000   334.9000   27.2000   .0800
Liabilities
  19,201   17,241.7000   10,153.6000   66   9.8000
Share Capital
  26.9000   26.9000   26.9000   26.9000   26.8950
Total Equity
  2,828.1000   2,293.4000   1,641.3000   1,152.5000   299.3000
Minority Interests
  914.7000   560.7000   225.5000   0.0000   0.0000
Total liabilities equity
  22,943.8000   20,095.7000   12,020.4000   1,218.5000   309.1000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  6,146.8000   6,598.8000   2,911.2000   0.0000   0.0000
Depreciation (total)
  1,325.6000   1,390.6000   726.3000   .1000   .1000
Operating Result
  744   859.2000   345.8000   -25.7000   -16.1000
Interest Income
  -297.1000   -498.8000   -257.4000   11.7000   .5000
Income Before Taxes
  531.1000   473.2000   450   -795.2000   -693.8000
Income Taxes
  108.2000   147.6000   62   -35.3000   .0600
Minority Interests Profit
  -83.8000   -95.3000   -57   -13.6000   0.0000
Net Income
  339.1000   230.3000   331   -302.8000   -693.9000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.3900   0.2700   0.3900   -0.3500   -0.7900
Dividend per Share
  0.6500   0.3250   0.1000   0.0000   0.0300

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,775.2000   1,574.1000   853.7000   113.4000   -42.2000
Cash Flow from Investing Activities
  -1,009.2000   -1,267.3000   -364.1000   -1,593.2000   .2000
Cash Flow from Financing
  -540.3000   -2,646.7000   -764.7000   302.1000   -2
Decrease / Increase in Cash
  225.6000   -2,339.9000   -275.1000   -1,177.6000   -44
Employees
  72,347   70,103   12,729   14   -