2024-02-23  10:09:35 AM Chg. - Volume Bid5:25:56 PM Ask5:25:56 PM Market Capitalization Dividend Y. P/E Ratio
0.053EUR - 5,536
Turnover: 249.065
-Bid Size: - -Ask Size: - 40.54 mill.EUR 0.00% -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  6,018.9000   3,438.5000   .2000   .4000   .3000
Intangible Assets
  3,640.1000   717.7000   0.0000   0.0000   0.0000
Long-Term Investments
  19.4000   22.2000   714.2000   102.2000   140.8000
Fixed Assets
  13,806.8000   8,047.2000   714.3000   243.7000   228.4000
Inventories
  141.5000   85.9000   0.0000   0.0000   0.0000
Accounts Receivable
  1,988.9000   1,169.4000   .0670   .5000   .4000
Cash and Cash Equivalents
  2,507.1000   1,659   109.5000   64.9000   28.9000
Current Assets
  6,288.9000   3,973.2000   504.1000   65.4000   29.4000
Total Assets
  20,095.7000   12,020.4000   1,218.5000   309.1000   257.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  1,117.2000   568.3000   9   1.7000   2.3000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,703.9000   334.9000   27.2000   .0800   .0800
Liabilities
  17,241.7000   10,153.6000   66   9.8000   9.3000
Share Capital
  26.9000   26.9000   26.9000   26.8950   26.8950
Total Equity
  2,293.4000   1,641.3000   1,152.5000   299.3000   248.6000
Minority Interests
  560.7000   225.5000   0.0000   0.0000   0.0000
Total liabilities equity
  20,095.7000   12,020.4000   1,218.5000   309.1000   257.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  6,598.8000   2,911.2000   0.0000   0.0000   0.0000
Depreciation (total)
  1,390.6000   726.3000   .1000   .1000   .0800
Operating Result
  859.2000   345.8000   -25.7000   -16.1000   -7.1000
Interest Income
  -498.8000   -257.4000   11.7000   .5000   .2000
Income Before Taxes
  473.2000   450   -795.2000   -693.8000   -75.1000
Income Taxes
  147.6000   62   -35.3000   .0600   .0200
Minority Interests Profit
  -95.3000   -57   -13.6000   0.0000   0.0000
Net Income
  230.3000   331   -302.8000   -693.9000   -75.1000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.2700   0.3900   -0.3500   -0.7900   -0.0900
Dividend per Share
  0.3250   0.1000   0.0000   0.0300   0.0300

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,574.1000   853.7000   113.4000   -42.2000   -8.6000
Cash Flow from Investing Activities
  -1,267.3000   -364.1000   -1,593.2000   .2000   .1000
Cash Flow from Financing
  -2,646.7000   -764.7000   302.1000   -2   -27.7000
Decrease / Increase in Cash
  -2,339.9000   -275.1000   -1,177.6000   -44   -36.1000
Employees
  70,103   12,729   14   -   -