2024-05-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.146NOK - 2.15 mill.
Turnover: -
-Bid Size: - -Ask Size: - 7.55 bill.NOK - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  1,626.7000   1,820   1,629.5000   1,663.5000   1,397.5000
Intangible Assets
  134.7000   142.8000   164.9000   183.8000   161.6000
Long-Term Investments
  0.0000   0.0000   74.8000   72   52.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  220.8000   176.3000   177.1000   265.6000   112.8000
Cash and Cash Equivalents
  424.7000   390.3000   263.8000   54.7000   81.6000
Current Assets
  871.6000   836.8000   763.3000   657.4000   470.3000
Total Assets
  3,137.2000   3,274   3,544.3000   3,563   2,914.1000

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  61.7000   61   66   74.9000   52.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  183   .9000   10.8000   24.8000   24.8000
Provisions
  -   -   -   -   -
Liabilities
  1,365.5000   1,352.2000   1,478.7000   1,661.4000   1,450.4000
Share Capital
  96.5000   96.5000   96.5000   96.5000   104
Total Equity
  1,771.7000   1,921.8000   2,065.6000   1,901.6000   1,463.7000
Minority Interests
  .2000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,137.2000   3,274   3,544.3000   3,563   2,914.1000

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  1,253.3000   1,518.3000   1,501.6000   1,453.8000   961.9000
Depreciation (total)
  397.9000   484.3000   432.5000   525.4000   468.5000
Operating Result
  138.7000   293.8000   382.1000   104.2000   -430.4000
Interest Income
  -42.2000   -37.8000   -32.3000   -30.1000   -29.5000
Income Before Taxes
  64.5000   228.5000   327.9000   16.7000   -505.5000
Income Taxes
  30   42.9000   89.6000   67.6000   22.4000
Minority Interests Profit
  -1.4000   0.0000   0.0000   0.0000   0.0000
Net Income
  33.7000   185.5000   238.3000   -50.9000   -527.9000

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  0.1600   0.8600   1.1100   -0.2400   -2.4300
Dividend per Share
  0.1835   0.2959   0.3789   0.0921   0.0000

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  480.4000   752.9000   775.3000   584.3000   487.9000
Cash Flow from Investing Activities
  -571.9000   -658   -860.7000   -786.3000   -426.9000
Cash Flow from Financing
  83.7000   -129.3000   -41.1000   -7.1000   -34.1000
Decrease / Increase in Cash
  -7.8000   -34.4000   -126.5000   -209.1000   26.9000
Employees
  2,145   2,195   2,245   2,301   2,153