2024-05-03  12:00:00 AM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
8.146NOK - 2.15 mill.
Turnover: -
-Bid Size: - -Ask Size: - 7.55 bill.NOK - -

Assets

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Property and Equipment
  1,629.5000   1,663.5000   1,397.5000   1,391.5000   1,297.6000
Intangible Assets
  164.9000   183.8000   161.6000   158.6000   123.2000
Long-Term Investments
  74.8000   72   52.5000   68.7000   23.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  177.1000   265.6000   112.8000   98.4000   162.8000
Cash and Cash Equivalents
  263.8000   54.7000   81.6000   61.7000   47.3000
Current Assets
  763.3000   657.4000   470.3000   381.9000   447.7000
Total Assets
  3,544.3000   3,563   2,914.1000   2,817   2,482.8000

 

Liabilities

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Accounts Payable
  66   74.9000   52.6000   54.9000   81.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  10.8000   24.8000   24.8000   38.8000   77.6000
Provisions
  -   -   -   -   -
Liabilities
  1,478.7000   1,661.4000   1,450.4000   1,457.6000   1,603.3000
Share Capital
  96.5000   96.5000   104   133.7000   138.5000
Total Equity
  2,065.6000   1,901.6000   1,463.7000   1,359.4000   879.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  3,544.3000   3,563   2,914.1000   2,817   2,482.8000

 

Income Statement

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Revenues
  1,501.6000   1,453.8000   961.9000   764.3000   838.8000
Depreciation (total)
  432.5000   525.4000   468.5000   480.9000   426.3000
Operating Result
  382.1000   104.2000   -430.4000   -180.3000   -383.6000
Interest Income
  -32.3000   -30.1000   -29.5000   -46.1000   -57.8000
Income Before Taxes
  327.9000   16.7000   -505.5000   -262.8000   -468.1000
Income Taxes
  89.6000   67.6000   22.4000   31.2000   55.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  238.3000   -50.9000   -527.9000   -293.9000   -523.4000

 

Per Share

2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
Earnings per Share
  1.1100   -0.2400   -2.4300   -1.2100   -1.5500
Dividend per Share
  0.3789   0.0921   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
Cash Flow from Operating Activities
  775.3000   584.3000   487.9000   320.9000   281.8000
Cash Flow from Investing Activities
  -860.7000   -786.3000   -426.9000   -528.7000   -300.1000
Cash Flow from Financing
  -41.1000   -7.1000   -34.1000   187.9000   3.7000
Decrease / Increase in Cash
  -126.5000   -209.1000   26.9000   -19.9000   -14.5000
Employees
  2,245   2,301   2,153   1,821   1,715