2024-06-07  10:10:00 PM Chg. -0.31 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
37.04USD -0.83% 617,000
Turnover: 13.56 mill.
32.90Bid Size: 100 38.00Ask Size: 300 18.51 bill.USD - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  5,014.5000   5,750   7,560   9,254   11,331
Intangible Assets
  2,622.7000   2,564   2,841   2,822   2,834
Long-Term Investments
  0.0000   0.0000   1   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  108.1000   159   137   120   181
Accounts Receivable
  331.7000   434   447   514   451
Cash and Cash Equivalents
  27.3000   51   53   28   35
Current Assets
  474.7000   648   688   676   676
Total Assets
  8,276.5000   9,142   11,262   12,936   15,017

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  301.9000   461   550   567   645
Long-term debt
  2,542.7000   2,013   2,930   3,338   4,203
Liabilities to Banks
  2,554.4000   2,275   3,027   3,410   4,338
Provisions
  988.5000   1,052   1,261   1,415   1,604
Liabilities
  4,001.1000   3,971   4,926   5,512   6,721
Share Capital
  5,324.1000   6,363   7,756   9,091   10,317
Total Equity
  4,275.4000   5,171   6,336   7,424   8,296
Minority Interests
  5.2000   5   0.0000   0.0000   0.0000
Total liabilities equity
  8,276.5000   9,142   11,262   12,936   15,017

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  3,427.4000   5,025   6,069   4,635   4,265
Depreciation (total)
  -   -   -   -   -
Operating Result
  385   654   702   685   807
Interest Income
  -84.7000   -166   -130   -71   -153
Income Before Taxes
  301.3000   494   572   614   654
Income Taxes
  75.3000   38   103   41   50
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  225   351   383   406   466

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  0.8700   1.1200   1.0700   1.0200   1.0200
Dividend per Share
  1.6100   1.6450   1.7200   1.8000   1.9000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  359.8000   651   800   801   1,077
Cash Flow from Investing Activities
  -546.8000   -860   -1,837   -1,898   -2,286
Cash Flow from Financing
  214.3000   233   1,039   1,072   1,216
Decrease / Increase in Cash
  28   24   2   -25   7
Employees
  -   904   1,111   1,200   1,335