2024-06-10  7:04:06 PM Chg. +0.15 Volume Bid7:04:30 PM Ask7:04:30 PM Market Capitalization Dividend Y. P/E Ratio
37.19USD +0.40% 225,514
Turnover: 7.03 mill.
37.19Bid Size: 700 37.20Ask Size: 300 18.57 bill.USD - -

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  2,159.1000   2,746   5,014.5000   5,750   7,560
Intangible Assets
  244.6000   243.9000   2,622.7000   2,564   2,841
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   1
Fixed Assets
  -   -   -   -   -
Inventories
  26.1000   22.8000   108.1000   159   137
Accounts Receivable
  90.5000   116.8000   331.7000   434   447
Cash and Cash Equivalents
  125.4000   0.0000   27.3000   51   53
Current Assets
  262.2000   175.7000   474.7000   648   688
Total Assets
  2,856.8000   3,339.2000   8,276.5000   9,142   11,262

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  80.5000   141.5000   301.9000   461   550
Long-term debt
  1,298.7000   1,301.5000   2,542.7000   2,013   2,930
Liabilities to Banks
  1,308.8000   1,626   2,554.4000   2,275   3,027
Provisions
  369.9000   537.4000   988.5000   1,052   1,261
Liabilities
  1,806.2000   2,377.6000   4,001.1000   3,971   4,926
Share Capital
  1,794.5000   1,811.7000   5,324.1000   6,363   7,756
Total Equity
  1,050.6000   961.6000   4,275.4000   5,171   6,336
Minority Interests
  0.0000   0.0000   5.2000   5   0.0000
Total liabilities equity
  2,856.8000   3,339.2000   8,276.5000   9,142   11,262

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  1,232.2000   1,676.7000   3,427.4000   5,025   6,069
Depreciation (total)
  -   -   -   -   -
Operating Result
  230.2000   281.1000   385   654   702
Interest Income
  -71.8000   -82.3000   -84.7000   -166   -130
Income Before Taxes
  158.4000   198.8000   301.3000   494   572
Income Taxes
  -8.3000   38.9000   75.3000   38   103
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  175.8000   165.7000   225   351   383

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  1.0800   0.9900   0.8700   1.1200   1.0700
Dividend per Share
  1.5600   1.5600   1.6100   1.6450   1.7200

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  257.2000   287.1000   359.8000   651   800
Cash Flow from Investing Activities
  -185.7000   -478.9000   -546.8000   -860   -1,837
Cash Flow from Financing
  0.0000   65.7000   214.3000   233   1,039
Decrease / Increase in Cash
  71.5000   -126.1000   28   24   2
Employees
  -   494   -   904   1,111