2024-06-03  10:10:00 PM Chg. +0.11 Volume Bid10:32:45 PM Ask10:32:45 PM Market Capitalization Dividend Y. P/E Ratio
7.42USD +1.50% 1.93 mill.
Turnover: 11.25 mill.
7.11Bid Size: 100 8.80Ask Size: 200 624.37 mill.USD - 10.16

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  103.0680   123.5360   133.0370   94.4920   76.1910
Intangible Assets
  668.5290   639.9280   588.3120   274.4070   26.6420
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  4,752.2720   5,240.0430   5,277.5020   3,414.3940   1,798.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  495.2760   503.9990   542.2720   498.8690   241.9310
Cash and Cash Equivalents
  55.6980   60.2000   36.7450   112.7670   1,123.8430
Current Assets
  587.1280   627.2350   657.4090   731.5070   1,549.3480
Total Assets
  5,339.4000   5,867.2780   5,934.9110   4,145.9010   3,347.9480

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,683.6280   1,851.4230   1,974.2800   1,730.2950   1,742.5860
Liabilities to Banks
  783.5000   1,110.5000   739.5000   0.0000   -
Provisions
  246.8000   239.8000   161.8000   64.5000   -
Liabilities
  2,578.6330   2,800.8240   2,847.0270   2,646.9050   2,600.2310
Share Capital
  .9370   .9370   .8780   .8420   .8560
Total Equity
  2,760.7670   3,066.4540   3,087.8840   1,498.9960   747.7170
Minority Interests
  0.0000   0.0000   -   -   .2320
Total liabilities equity
  5,339.4000   5,867.2780   5,934.9110   4,145.9010   3,347.9480

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,183.1590   3,458.3120   3,647.1230   3,513.5420   1,733.9510
Depreciation (total)
  89.2640   102.8790   111.2810   78.8600   28.4410
Operating Result
  571.6870   480.0760   445.8480   -1,136.0490   98.1320
Interest Income
  -63.0920   -74.5590   -88.7690   -119.3810   -110.4820
Income Before Taxes
  513.7990   410.4220   368.8390   -1,241.9800   7.1480
Income Taxes
  189.2030   -90.0500   -100.2100   91.8860   -16.7280
Minority Interests Profit
  .3180   0.0000   -   -   -
Net Income
  324.9140   320.3720   268.6290   -1,497.7020   -796.4880

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  3.5200   3.4700   2.9500   -17.9400   -9.5500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  443.7780   511.3780   289.9250   346.6370   204.6200
Cash Flow from Investing Activities
  -821.2170   -576.6130   -142.7690   102.4550   815.5110
Cash Flow from Financing
  381.5650   89.7370   -170.6110   -393.0700   -4.1580
Decrease / Increase in Cash
  4.1260   24.5020   -23.4550   56.0220   1,015.9730
Employees
  14,615   15,900   16,085   4,325   -