2024-06-03  10:10:00 PM Chg. +0.11 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
7.42USD +1.50% 1.93 mill.
Turnover: 11.25 mill.
7.00Bid Size: 600 9.00Ask Size: 1,600 624.37 mill.USD - 10.16

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  133.0370   94.4920   76.1910   70.1540   73.2900
Intangible Assets
  588.3120   274.4070   26.6420   21.5650   18.4910
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  5,277.5020   3,414.3940   1,798.6000   1,881.9820   1,919.8980
Inventories
  -   -   -   -   -
Accounts Receivable
  542.2720   498.8690   241.9310   301.7750   296.7870
Cash and Cash Equivalents
  36.7450   112.7670   1,123.8430   387.3910   9.8240
Current Assets
  657.4090   731.5070   1,549.3480   840.5640   427.9890
Total Assets
  5,934.9110   4,145.9010   3,347.9480   2,722.5460   2,347.8870

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  1,974.2800   1,730.2950   1,742.5860   1,002.2580   632.3810
Liabilities to Banks
  739.5000   0.0000   -   -   -
Provisions
  161.8000   64.5000   -   -   -
Liabilities
  2,847.0270   2,646.9050   2,600.2310   1,825.8540   1,456.2550
Share Capital
  .8780   .8420   .8560   .8640   .8290
Total Equity
  3,087.8840   1,498.9960   747.7170   896.6920   891.6320
Minority Interests
  -   -   .2320   .2050   0.0000
Total liabilities equity
  5,934.9110   4,145.9010   3,347.9480   2,722.5460   2,347.8870

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  3,647.1230   3,513.5420   1,733.9510   1,911.1910   1,972.0210
Depreciation (total)
  111.2810   78.8600   28.4410   32.1470   35.6360
Operating Result
  445.8480   -1,136.0490   98.1320   202.9180   172.6880
Interest Income
  -88.7690   -119.3810   -110.4820   -68.7220   -39.6950
Income Before Taxes
  368.8390   -1,241.9800   7.1480   135.2280   81.3700
Income Taxes
  -100.2100   91.8860   -16.7280   -27.2410   -18.8060
Minority Interests Profit
  -   -   -   .0270   .0040
Net Income
  268.6290   -1,497.7020   -796.4880   130.9640   66.3350

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.9500   -17.9400   -9.5500   1.5400   0.7900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  289.9250   346.6370   204.6200   76.7370   166.9410
Cash Flow from Investing Activities
  -142.7690   102.4550   815.5110   -53.0730   -56.9540
Cash Flow from Financing
  -170.6110   -393.0700   -4.1580   -760.1160   -487.5540
Decrease / Increase in Cash
  -23.4550   56.0220   1,015.9730   -736.4520   -377.5670
Employees
  16,085   4,325   -   -   -