2024-05-29  10:10:00 PM Chg. -0.16 Volume Bid2024-05-29 Ask2024-05-29 Market Capitalization Dividend Y. P/E Ratio
11.79USD -1.34% 286,494
Turnover: 3.02 mill.
9.22Bid Size: 100 13.05Ask Size: 100 8.74 bill.USD - -

Assets

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Property and Equipment
  320   343   281   237   618
Intangible Assets
  5,164   3,442   2,964   3,009   2,900
Long-Term Investments
  78   171   140   67   29
Fixed Assets
  7,536   5,981   4,603   4,529   4,477
Inventories
  211   235   148   164   169
Accounts Receivable
  1,284   1,357   1,110   1,178   1,275
Cash and Cash Equivalents
  1,703   1,459   518   568   437
Current Assets
  4,099   4,085   2,525   2,728   2,776
Total Assets
  11,635   10,066   7,888   7,905   7,650

 

Liabilities

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Accounts Payable
  1,390   1,629   1,342   1,400   1,278
Long-term debt
  2,048   2,424   1,066   710   1,596
Liabilities to Banks
  2,330   2,468   1,085   779   1,703
Provisions
  673   572   244   301   113
Liabilities
  5,217   5,718   3,867   3,380   3,327
Share Capital
  205   205   200   195   195
Total Equity
  6,414   4,344   4,013   4,516   4,313
Minority Interests
  4   4   8   9   10
Total liabilities equity
  11,635   10,066   7,888   7,905   7,650

 

Income Statement

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Revenues
  4,468   4,552   4,513   4,129   3,869
Depreciation (total)
  541   -   -   -   -
Operating Result
  -404   -2,497   451   553   275
Interest Income
  -   -   -   -   -
Income Before Taxes
  -433   -2,557   421   498   232
Income Taxes
  81   222   -13   92   34
Minority Interests Profit
  0.0000   0.0000   0.0000   -2   -2
Net Income
  823   -2,335   408   588   264

 

Per Share

2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
Earnings per Share
  1.0100   -2.8680   0.4990   0.7560   0.3400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
Cash Flow from Operating Activities
  211   410   298   462   369
Cash Flow from Investing Activities
  1,332   -41   651   211   -325
Cash Flow from Financing
  -364   -697   -1,759   -729   -102
Decrease / Increase in Cash
  1,160   -247   -794   -105   -91
Employees
  37,265   32,719   30,339   24,322   22,734