2024-06-06  10:10:00 PM Chg. -0.24 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
12.12USD -1.94% 958,102
Turnover: 9.27 mill.
12.00Bid Size: 100 12.28Ask Size: 100 1.9 bill.USD 0.41% 7.62

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  2,711   3,107   2,877   2,769   2,632
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  889   946   1,012   1,139   1,117
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  755   640   400   431   383
Current Assets
  2,797   2,738   2,694   2,648   2,550
Total Assets
  8,727   9,754   8,926   8,598   8,419

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  850   878   1,038   1,032   1,144
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  300   257   330   296   306
Provisions
  186   203   212   182   196
Liabilities
  6,991   7,728   7,934   7,543   6,816
Share Capital
  -   -   -   -   -
Total Equity
  1,538   1,815   839   881   1,456
Minority Interests
  198   211   153   174   147
Total liabilities equity
  8,727   9,754   8,926   8,598   8,419

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  6,652   6,633   7,358   7,000   6,967
Depreciation (total)
  -   -   -   -   -
Operating Result
  784   796   752   757   763
Interest Income
  -204   -236   -303   -239   -229
Income Before Taxes
  215   424   -406   328   335
Income Taxes
  83   129   85   108   120
Minority Interests Profit
  -36   -42   -20   -34   -13
Net Income
  162   -47   -510   184   184

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  0.9300   -0.2900   -3.1100   1.1200   1.1100
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  800   592   503   575   682
Cash Flow from Investing Activities
  -418   -1,314   -426   -221   -402
Cash Flow from Financing
  114   547   -323   -339   -321
Decrease / Increase in Cash
  432   -172   -240   31   -48
Employees
  -   24,000   24,000   22,500   22,500