2024-06-06  10:10:00 PM Chg. -0.24 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
12.12USD -1.94% 958,102
Turnover: 9.27 mill.
12.00Bid Size: 100 12.28Ask Size: 100 1.9 bill.USD 0.41% 7.62

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,961   2,880   3,131   3,085   3,273
Intangible Assets
  597   464   439   400   371
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,007   983   1,036   1,018   1,045
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  399   492   492   512   551
Current Assets
  2,334   2,254   2,420   2,357   2,488
Total Assets
  9,421   9,135   9,756   9,699   9,610

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,212   1,135   1,324   1,321   1,276
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  160   162   151   127   75
Provisions
  124   100   99   96   110
Liabilities
  8,847   8,772   8,829   8,799   9,046
Share Capital
  -   -   -   -   -
Total Equity
  466   254   808   786   467
Minority Interests
  108   109   119   114   97
Total liabilities equity
  9,421   9,135   9,756   9,699   9,610

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,156   6,702   6,869   6,877   6,691
Depreciation (total)
  -   -   -   -   -
Operating Result
  570   644   571   730   701
Interest Income
  -251   -272   -268   -261   -311
Income Before Taxes
  59   356   275   277   -261
Income Taxes
  106   119   70   108   118
Minority Interests Profit
  -23   -21   -22   -25   -18
Net Income
  -74   209   180   257   -400

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.4700   1.2900   1.1100   1.6100   -2.5800
Dividend per Share
  0.0000   0.0000   0.0000   0.0500   0.1500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  608   751   721   791   405
Cash Flow from Investing Activities
  -2,748   -417   -351   -698   -437
Cash Flow from Financing
  2,057   -228   -392   -53   68
Decrease / Increase in Cash
  -113   93   0.0000   20   39
Employees
  27,000   27,000   26,500   26,500   27,500