4/18/2024  5:41:02 PM Chg. -0.180 Volume Bid5:45:00 PM Ask4/18/2024 Market Capitalization Dividend Y. P/E Ratio
43.880EUR -0.41% 341,465
Turnover: 14.98 mill.
-Bid Size: - -Ask Size: - 14.35 bill.EUR 11.51% 9.69

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  16,479   19,203   18,569   19,317   20,081
Intangible Assets
  4,163   3,443   3,161   2,510   1,779
Long-Term Investments
  7,565   11,768   10,617   9,293   6,668
Fixed Assets
  28,950   35,695   33,724   32,384   31,559
Inventories
  1,845   2,352   3,150   4,834   3,529
Accounts Receivable
  3,042   3,316   4,518   4,222   3,455
Cash and Cash Equivalents
  2,931   2,854   5,050   8,090   6,920
Current Assets
  11,248   12,112   18,595   22,369   17,432
Total Assets
  40,375   49,271   53,798   56,429   50,663

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  4,155   4,304   4,860   5,259   3,955
Long-term debt
  921   1,734   2,002   9,200   6,577
Liabilities to Banks
  3,887   5,532   6,719   -   -
Provisions
  5,956   6,107   6,067   6,869   7,275
Liabilities
  23,512   29,372   31,802   29,174   24,672
Share Capital
  327   327   327   -   -
Total Equity
  16,863   19,899   21,996   19,149   18,238
Minority Interests
  3,851   6,159   6,491   7,478   7,131
Total liabilities equity
  40,375   49,271   53,798   56,429   50,663

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  23,461   16,550   35,555   64,811   40,531
Depreciation (total)
  2,337   2,418   3,750   2,484   2,463
Operating Result
  3,582   1,050   5,065   12,246   5,226
Interest Income
  -135   -103   -173   -148   58
Income Before Taxes
  3,453   875   4,870   10,765   4,604
Income Taxes
  1,306   -603   2,066   5,590   2,687
Minority Interests Profit
  -393   -136   -617   1,470   366
Net Income
  1,678   1,258   2,093   3,634   1,480

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  5.1400   3.8500   6.4000   11.1200   4.5300
Dividend per Share
  1.7500   1.8500   2.3000   5.0500   5.0500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,056   3,137   7,017   7,758   5,709
Cash Flow from Investing Activities
  -4,638   -5,948   -1,820   -1,966   -3,027
Cash Flow from Financing
  -484   2,808   -2,977   -2,660   -3,771
Decrease / Increase in Cash
  -1,088   -69   2,195   -   -
Employees
  19,845   25,291   22,434   22,308   20,592