6/16/2025  11:57:42 AM Chg. +0.280 Volume Bid12:00:00 PM Ask12:00:00 PM Market Capitalization Dividend Y. P/E Ratio
44.820EUR +0.63% 52,072
Turnover: 2.34 mill.
-Bid Size: 187 -Ask Size: 30 14.63 bill.EUR 10.62% 10.52

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  19,203   18,569   19,317   20,081   20,426
Intangible Assets
  3,443   3,161   2,510   1,779   1,512
Long-Term Investments
  11,768   10,617   9,293   6,668   6,661
Fixed Assets
  35,695   33,724   32,384   31,559   32,679
Inventories
  2,352   3,150   4,834   3,529   3,936
Accounts Receivable
  3,316   4,518   4,222   3,455   2,842
Cash and Cash Equivalents
  2,854   5,050   8,090   6,920   6,182
Current Assets
  12,112   18,595   22,369   17,432   15,709
Total Assets
  49,271   53,798   56,429   50,663   48,813

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  4,304   4,860   5,259   3,955   3,723
Long-term debt
  1,734   2,002   9,200   6,577   6,437
Liabilities to Banks
  5,532   6,719   -   -   -
Provisions
  6,107   6,067   6,869   7,275   6,376
Liabilities
  29,372   31,802   29,174   24,672   24,195
Share Capital
  327   327   -   -   -
Total Equity
  19,899   21,996   19,149   18,238   17,868
Minority Interests
  6,159   6,491   7,478   7,131   6,749
Total liabilities equity
  49,271   53,798   56,429   50,663   48,813

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  16,550   35,555   64,811   40,531   34,968
Depreciation (total)
  2,418   3,750   2,484   2,463   2,994
Operating Result
  1,050   5,065   12,246   5,226   4,254
Interest Income
  -103   -173   -148   58   386
Income Before Taxes
  875   4,870   10,765   4,604   4,235
Income Taxes
  -603   2,066   5,590   2,687   2,211
Minority Interests Profit
  -136   -617   1,470   366   571
Net Income
  1,258   2,093   3,634   1,480   1,389

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  3.8500   6.4000   11.1200   4.5300   4.2500
Dividend per Share
  1.8500   2.3000   5.0500   5.0500   4.7500

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,137   7,017   7,758   5,709   5,456
Cash Flow from Investing Activities
  -5,948   -1,820   -1,966   -3,027   -3,152
Cash Flow from Financing
  2,808   -2,977   -2,660   -3,771   -3,132
Decrease / Increase in Cash
  -69   2,195   -   -   -
Employees
  25,291   22,434   22,308   20,592   23,557