NESTL+ S.A. NAMENS-AKTIEN SF -,1/  CH0038863350  /

Lang & Schwarz
2024-04-29  9:09:19 PM Chg. -0.840 Volume Bid9:09:19 PM Ask9:09:19 PM Market Capitalization Dividend Y. P/E Ratio
93.880EUR -0.89% -
Turnover: -
93.880Bid Size: - 94.860Ask Size: - 251.41 bill.EUR - -

Assets

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Property and Equipment
  27,554   27,775   29,956   28,762   25,840
Intangible Assets
  20,397   20,615   18,634   17,824   20,148
Long-Term Investments
  5,719   6,003   2,567   2,611   2,594
Fixed Assets
  99,859   98,190   96,012   92,277   89,960
Inventories
  8,401   9,061   9,125   9,343   10,101
Accounts Receivable
  12,411   12,422   11,167   11,766   10,746
Cash and Cash Equivalents
  7,990   7,938   4,500   7,469   5,235
Current Assets
  32,042   32,190   41,003   35,663   34,068
Total Assets
  131,901   130,380   137,015   127,940   124,028

 

Liabilities

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Accounts Payable
  18,629   18,872   17,800   18,803   18,515
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  13,186   11,043   15,142   14,452   12,273
Provisions
  7,125   6,867   4,353   4,553   4,173
Liabilities
  65,920   67,603   78,612   75,078   77,514
Share Capital
  311   311   306   298   288
Total Equity
  64,590   61,504   57,363   52,035   45,695
Minority Interests
  1,391   1,273   1,040   827   819
Total liabilities equity
  131,901   130,380   137,015   127,940   124,028

 

Income Statement

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Revenues
  89,469   89,791   91,439   92,568   84,343
Depreciation (total)
  -   -   -   -   -
Operating Result
  13,163   10,112   13,752   16,078   14,796
Interest Income
  -637   -619   -761   -1,016   -874
Income Before Taxes
  12,526   9,493   12,991   15,062   13,922
Income Taxes
  4,413   2,779   3,439   3,159   3,365
Minority Interests Profit
  -352   -355   -333   -295   -140
Net Income
  8,531   7,183   10,135   12,609   12,232

 

Per Share

2016
IFRS
in CHF
2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
Earnings per Share
  2.7600   2.3200   3.3600   4.3000   4.3000
Dividend per Share
  2.3000   2.3500   2.4500   2.7000   2.7500

 

Cash Flow

2016
IFRS
in mill. CHF
2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
Cash Flow from Operating Activities
  15,582   13,486   15,398   15,850   14,377
Cash Flow from Investing Activities
  -6,123   -4,940   -14,266   8,356   -5,667
Cash Flow from Financing
  -6,184   -8,381   -4,117   -21,156   -10,382
Decrease / Increase in Cash
  3,106   -52   -3,298   2,829   -2,234
Employees
  328,000   323,000   308,000   291,000   273,000