2024-06-07  10:10:00 PM Chg. -0.35 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
39.67USD -0.87% 1.11 mill.
Turnover: 29.02 mill.
38.88Bid Size: 100 41.39Ask Size: 100 6.05 bill.USD 2.77% 9.31

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  10,475.1000   13,011.6000   13,481.1000   13,331.0470   9,818.3650
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   13,463.1580   10,045.3960
Inventories
  666.6000   752.3000   294.2000   242.7330   166.7880
Accounts Receivable
  1,554.2000   1,853.4000   999.9000   873.2770   522.6720
Cash and Cash Equivalents
  513.9000   947.3000   750.2000   1,193.3080   283.1830
Current Assets
  3,447.7000   4,108.6000   3,508.6000   3,279.1490   1,448.4160
Total Assets
  14,138.1000   17,522.6000   17,509.5000   16,742.3070   11,493.8120

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,941   2,803.3000   2,158.5000   -   -
Long-term debt
  -   -   -   2,536.2380   3,040.5940
Liabilities to Banks
  -   -   -   -   -
Provisions
  1,392.7000   1,709.8000   1,636.3000   1,337.5000   315.1000
Liabilities
  5,359.7000   8,580.6000   8,913.7000   8,168.8730   6,187.0840
Share Capital
  -   -   -   195.0400   195.0560
Total Equity
  8,778.4000   8,942   8,595.7000   8,573.4340   5,306.7280
Minority Interests
  0.0000   0.0000   0.0000   -   -
Total liabilities equity
  14,138.1000   17,522.6000   17,509.5000   16,742.3070   11,493.8120

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  27,745.5000   28,626   5,390.1000   5,476.0840   3,033.0800
Depreciation (total)
  1,093.4000   1,375.6000   1,553.4000   1,906.2470   1,619.8240
Operating Result
  1,606.8000   1,637.9000   1,544.6000   -   -
Interest Income
  -55.8000   -54.1000   -124.4000   -   -
Income Before Taxes
  1,551   1,623   1,472.7000   1,252.2700   -3,282.2620
Income Taxes
  810.1000   658.9000   584.6000   227.2970   -1,026.4900
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  872.7000   970.9000   1,123.5000   905.6110   -2,270.8330

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  4.5100   5.0100   5.9800   5.0600   -13.0300
Dividend per Share
  1.1000   3.6750   1.2500   1.3250   1.4000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,145.4000   3,056.3000   3,638.5000   3,048.6390   1,183.3690
Cash Flow from Investing Activities
  -1,614.4000   -3,317.4000   -3,731.2000   -2,317.8180   -1,922.1210
Cash Flow from Financing
  -548.3000   685.7000   -107.7000   -544.7100   -364.5610
Decrease / Increase in Cash
  -22   433.4000   -197.2000   443.1530   -910.1250
Employees
  8,610   9,185   1,875   1,712   1,258