2024-05-03  9:59:59 PM Chg. +1.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
55.00USD +2.98% 509,410
Turnover: 27.77 mill.
-Bid Size: - -Ask Size: - 57.23 bill.USD - 35.26

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  45.2000   69.1000   88.1000   90.1560   97.3540
Intangible Assets
  48.4000   54.6000   65.8000   50.7480   427.9860
Long-Term Investments
  -   -   -   42.9400   15.3480
Fixed Assets
  -   -   -   245.4460   2,092.5870
Inventories
  155.6000   203.1000   221.4000   174.5730   156.1210
Accounts Receivable
  218.1000   236   291.6000   280.2030   352.9550
Cash and Cash Equivalents
  359.3000   222.5000   211.3000   370.3230   2,175.4170
Current Assets
  1,182.7000   835.1000   1,183   1,693.4290   3,582.6020
Total Assets
  1,362.4000   1,043.3000   1,420.5000   1,938.8750   5,675.1890

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  113.4000   127.3000   119.4000   127.6410   144.7630
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  43   44.4000   68.5000   46.1000   199.5000
Liabilities
  383.3000   398.9000   428.2000   423.7250   865.7790
Share Capital
  -   -   -   18.6300   18.6300
Total Equity
  979.2000   644.4000   992.3000   1,515.1500   4,809.4100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,362.4000   1,043.3000   1,420.5000   1,938.8750   5,675.1890

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,703.2000   2,060.7000   2,246.4000   2,464.8670   2,722.5640
Depreciation (total)
  -   -   -   -   -
Operating Result
  456.4000   550.6000   572.9000   747.5050   893.6530
Interest Income
  -   -   -   -   -
Income Before Taxes
  457.3000   549.2000   563.9000   745.7880   891.5480
Income Taxes
  171.1000   209.1000   225.2000   262.6030   344.8150
Minority Interests Profit
  -   -   -   -   -
Net Income
  286.2000   340   338.7000   483.1850   546.7330

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.5400   0.6530   0.6770   0.1606   0.1611
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  333.8000   287.7000   342   585.5670   207.9860
Cash Flow from Investing Activities
  -173   271.8000   -339.8000   -440.4030   400.0660
Cash Flow from Financing
  -154.2000   -699.1000   -17.9000   19.2980   1,202.3480
Decrease / Increase in Cash
  4.5000   -136.8000   -11.2000   158.9740   1,805.0940
Employees
  1,543   1,786   1,571   1,538   1,659