2024-06-04  10:00:00 PM Chg. +0.6100 Volume Bid10:00:10 PM Ask10:00:10 PM Market Capitalization Dividend Y. P/E Ratio
82.7900USD +0.74% 207,622
Turnover: 10.21 mill.
59.0000Bid Size: 100 84.0500Ask Size: 300 4.81 bill.USD - 50.45

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  276.5730   292.8200   331.4520   378.7850   382.7280
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  699.3800   795.6900   1,190.1780   1,302.7830   1,234.6890
Inventories
  120.6950   155.2880   197.5360   225.6980   198.0190
Accounts Receivable
  80.5210   105.5360   137.1740   155.3650   146.6410
Cash and Cash Equivalents
  19.1710   32.3360   67.3590   44.3200   56.9160
Current Assets
  243.4230   316.1210   429.8340   454.5380   429.7070
Total Assets
  942.8030   1,111.8110   1,620.0120   1,757.3210   1,664.3960

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  30.6190   34.9310   54.0240   54.6230   49.8370
Long-term debt
  314.3730   259.0130   373.1520   431.9840   343.7220
Liabilities to Banks
  -   -   -   -   -
Provisions
  28.2000   25.6000   59.5000   48   -
Liabilities
  444.6140   435.4770   687.2370   807.3770   705.8210
Share Capital
  206.1860   353.3920   571.3830   587.0170   606.2240
Total Equity
  498.1890   676.3340   932.7750   949.9440   958.5750
Minority Interests
  -   -   -   -   -
Total liabilities equity
  942.8030   1,111.8110   1,620.0120   1,757.3210   1,664.3960

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  603.8380   727.8520   882.7530   994.8520   963.8750
Depreciation (total)
  -   -   -   -   -
Operating Result
  34.8760   33.0690   58.6170   15.4340   -1.5620
Interest Income
  -8.7170   -7.3550   -9.1610   -12.4130   -9.9940
Income Before Taxes
  25.3860   35.8810   49.5190   2.1930   -13.2310
Income Taxes
  5.2650   8.3580   7.5020   -3.2580   -3.3880
Minority Interests Profit
  -   -   -   -   -
Net Income
  20.1210   27.5230   42.0170   5.4510   -9.8430

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.4500   0.5600   0.8000   0.1000   -0.1800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  53.5990   62.7270   86.5330   77.8130   165.2700
Cash Flow from Investing Activities
  -159.1070   -146.7610   -378.8200   -134.4810   -58.6520
Cash Flow from Financing
  121.0950   96.5170   328.2800   33.5330   -95.7060
Decrease / Increase in Cash
  14.9940   13.1650   35.0230   -23.0390   12.5960
Employees
  4,150   4,876   5,783   6,355   -