2024-06-03  10:00:00 PM Chg. +1.0300 Volume Bid1:03:38 PM Ask1:03:38 PM Market Capitalization Dividend Y. P/E Ratio
82.1800USD +1.27% 209,529
Turnover: 8 mill.
81.7000Bid Size: 100 84.0500Ask Size: 300 4.78 bill.USD - 50.11

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   179.1000   234.8000   243.3000   244.1710
Intangible Assets
  -   56.7000   118.1000   120   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   554.8250
Inventories
  -   69.9000   84.6000   82.4000   91.7730
Accounts Receivable
  -   40.6000   53.4000   60.2000   72.7170
Cash and Cash Equivalents
  -   10.1000   9.7000   7.5000   7.3550
Current Assets
  -   133.7000   162   165.9000   192.3400
Total Assets
  -   447   705.3000   728.3000   747.1650

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   22.7000   34.6000   26.5000   29.8100
Long-term debt
  -   -   -   -   214.4900
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   2.7000   2.9000   3.6000   7.8000
Liabilities
  -   89.9000   323.7000   322.6000   311.9060
Share Capital
  -   166.2000   172.3000   177.8000   187.7090
Total Equity
  -   357.1000   381.6000   405.7000   435.2590
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   447   705.3000   728.3000   747.1650

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  296.8000   359.4000   394.3000   449   509.6890
Depreciation (total)
  -   -   -   -   35.9290
Operating Result
  17.2000   33.2000   29.6000   27.8000   40.1660
Interest Income
  -.5700   -.7000   -.4000   -7.7000   -8.6120
Income Before Taxes
  16.8000   32.9000   27.6000   19.8000   31.5720
Income Taxes
  4.3000   9.8000   7.9000   3.3000   8.5980
Minority Interests Profit
  -   -   -   -   -
Net Income
  12.5000   23   19.7000   16.6000   8.6710

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.3500   0.5900   0.4700   0.3900   0.5300
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  34.8000   34   46.9000   51.4000   53.3250
Cash Flow from Investing Activities
  -112.8000   -74   -255.6000   -68.6000   -36.2030
Cash Flow from Financing
  76.1000   46.7000   208.3000   14.8000   -16.9680
Decrease / Increase in Cash
  -2.4000   6.4000   -.4000   -2.3000   -.1040
Employees
  2,178   2,400   2,760   2,888   3,105