2024-06-10  4:55:20 PM Chg. -0.33 Volume Bid4:55:29 PM Ask4:55:29 PM Market Capitalization Dividend Y. P/E Ratio
6.80USD -4.56% 398,404
Turnover: 2.48 mill.
6.78Bid Size: 600 6.81Ask Size: 800 581.46 mill.USD - 9.47

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   60.5000   59.7000   59.9000   66.0480
Intangible Assets
  -   0.0000   0.0000   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   3,141.7430
Inventories
  -   -   -   -   -
Accounts Receivable
  -   230.4000   248.1000   285.4000   352.1910
Cash and Cash Equivalents
  -   18.6000   21.3000   31.1000   47.9280
Current Assets
  -   337.3000   359   408.8000   467.0520
Total Assets
  -   2,272.6000   2,750.3000   3,049.4000   3,608.7950

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   12.3000   13.8000   18.6000   -
Long-term debt
  -   29   144   27   368
Liabilities to Banks
  -   29   144   27   368
Provisions
  -   113.4000   138.5000   170.1000   185.7000
Liabilities
  -   541.6000   715   706.4000   1,343.2290
Share Capital
  -   1   1   1   .9600
Total Equity
  -   1,731   2,035.4000   2,343   2,265.5660
Minority Interests
  -   0.0000   0.0000   0.0000   .9470
Total liabilities equity
  -   2,272.6000   2,750.3000   3,049.4000   3,608.7950

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,401.6000   1,588.2000   1,816.6000   2,154   2,438.9130
Depreciation (total)
  22   25.3000   30.8000   40   45.9900
Operating Result
  312.9000   355.4000   389.5000   452.1000   512.9990
Interest Income
  -3.2000   -3.6000   -3.2000   -5.4000   -8.8910
Income Before Taxes
  311.2000   353.2000   388.2000   448.4000   508.6160
Income Taxes
  108.5000   135.2000   147.3000   167.9000   191.4130
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   .0780
Net Income
  202.7000   218   240.9000   280.5000   317.2810

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.1750   2.2800   2.4700   2.8300   3.2200
Dividend per Share
  -   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  240.6000   271   325.7000   405.4000   422.6410
Cash Flow from Investing Activities
  -361.6000   -190.6000   -460.5000   -263.5000   -503.6040
Cash Flow from Financing
  120.8000   -88.1000   137.5000   -132.1000   97.7540
Decrease / Increase in Cash
  -.3000   -7.7000   2.7000   9.9000   16.7910
Employees
  6,270   6,967   7,900   8,800   10,175