16/05/2024  09:13:14 Chg. +4.0 Volume Bid09:13:18 Ask09:13:18 Market Capitalization Dividend Y. P/E Ratio
661.0PLN +0.61% 511
Turnover: 277,480.2
660.8Bid Size: 3 661.8Ask Size: 8 27.88 bill.PLN - -

Assets

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Property and Equipment
  777.6000   832.5000   773.9000   709.6000   717.4000
Intangible Assets
  427.8000   436.8000   436.1000   455.3000   465.6000
Long-Term Investments
  3,057.5000   5,848   2,805.1000   2,350.6000   4,866
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  61,881.4000   71,860.4000   71,003.9000   71,681.6000   78,333.8000
Cash and Cash Equivalents
  2,359.9000   1,038.4000   4,819.2000   1,650.5000   3,054.5000
Current Assets
  -   -   -   -   -
Total Assets
  90,038.8000   98,875.6000   102,236   104,282.8000   117,985.8000

 

Liabilities

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  82,961.5000   90,803   92,526.1000   94,026.3000   106,912.8000
Share Capital
  168.3000   168.4000   168.6000   168.7000   168.8000
Total Equity
  7,077.3000   8,072.7000   9,710   10,256.4000   11,073
Minority Interests
  168   23.9000   24.5000   27.1000   29.7000
Total liabilities equity
  90,038.8000   98,875.6000   102,236   104,282.8000   117,985.8000

 

Income Statement

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Revenues
  -   -   -   -   -
Depreciation (total)
  236.9000   251.4000   195.6000   187.9000   190
Operating Result
  872.5000   1,467.1000   1,472.1000   1,517.7000   1,652.7000
Interest Income
  1,811   2,148.6000   2,233.6000   2,225.8000   2,490.7000
Income Before Taxes
  872.5000   1,467.1000   1,472.1000   1,517.7000   1,652.7000
Income Taxes
  211.6000   322.7000   268.3000   308.4000   363.4000
Minority Interests Profit
  -19.3000   -9.5000   -.6000   -2.6000   -2.6000
Net Income
  641.6000   1,135   1,203.2000   1,206.4000   1,286.7000

 

Per Share

2010
IFRS
in PLN
2011
IFRS
in PLN
2012
IFRS
in PLN
2013
IFRS
in PLN
2014
IFRS
in PLN
Earnings per Share
  17.4900   26.9600   28.5700   28.6200   30.5000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. PLN
2011
IFRS
in mill. PLN
2012
IFRS
in mill. PLN
2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
Cash Flow from Operating Activities
  -1,641.3000   1,595   3,551.6000   -871.5000   481.9000
Cash Flow from Investing Activities
  -134.1000   -187.4000   -216.3000   -147   -196.3000
Cash Flow from Financing
  737.5000   -2,519.4000   -401   -2,842.6000   721.2000
Decrease / Increase in Cash
  -1,038   -1,111.8000   2,934.3000   -3,864.7000   1,006.8000
Employees
  4,416   4,729   4,728   4,696   4,895