2024-05-16  5:04:27 PM Chg. -9.6 Volume Bid5:05:00 PM Ask5:04:27 PM Market Capitalization Dividend Y. P/E Ratio
647.4PLN -1.46% 25,147
Turnover: 16.38 mill.
647.0Bid Size: 397 651.8Ask Size: 14 27.47 bill.PLN - -

Assets

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Property and Equipment
  709.6000   717.4000   744.5000   481.7000   758.7000
Intangible Assets
  455.3000   465.6000   519   540.5000   710.6000
Long-Term Investments
  2,350.6000   4,866   3,349.3000   1,818.3000   1,236.3000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  71,681.6000   78,333.8000   80,330.8000   79,612.9000   86,183.5000
Cash and Cash Equivalents
  1,650.5000   3,054.5000   5,938.1000   9,158.8000   7,384.9000
Current Assets
  -   -   -   -   -
Total Assets
  104,282.8000   117,985.8000   123,523   128,215.3000   131,424

 

Liabilities

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  94,026.3000   106,912.8000   111,248.1000   115,191.5000   117,132.5000
Share Capital
  168.7000   168.8000   169   169.1210   169.2480
Total Equity
  10,256.4000   11,073   12,275   13,023.8000   14,291.6000
Minority Interests
  27.1000   29.7000   32.6000   0.0000   2.2000
Total liabilities equity
  104,282.8000   117,985.8000   123,523   128,215.3000   131,424

 

Income Statement

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Revenues
  -   -   -   -   -
Depreciation (total)
  187.9000   190   199.7000   199.8000   224.2000
Operating Result
  1,517.7000   1,652.7000   1,617.9000   1,570.2000   1,527.9000
Interest Income
  2,225.8000   2,490.7000   2,511.4000   2,466.2000   3,135.7000
Income Before Taxes
  1,517.7000   1,652.7000   1,617.9000   1,570.2000   1,527.9000
Income Taxes
  308.4000   363.4000   313.7000   350.8000   432.8000
Minority Interests Profit
  -2.6000   -2.6000   -2.9000   0.0000   -3.5000
Net Income
  1,206.4000   1,286.7000   1,301.2000   1,219.3000   1,091.5000

 

Per Share

2013
IFRS
in PLN
2014
IFRS
in PLN
2015
IFRS
in PLN
2016
IFRS
in PLN
2017
IFRS
in PLN
Earnings per Share
  28.6200   30.5000   30.8200   28.8600   25.7700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. PLN
2014
IFRS
in mill. PLN
2015
IFRS
in mill. PLN
2016
IFRS
in mill. PLN
2017
IFRS
in mill. PLN
Cash Flow from Operating Activities
  -871.5000   481.9000   6,990   8,348.3000   -2,855.2000
Cash Flow from Investing Activities
  -147   -196.3000   291.2000   122.8000   -409.4000
Cash Flow from Financing
  -2,842.6000   721.2000   -5,320.5000   -363.5000   -1,871.5000
Decrease / Increase in Cash
  -3,864.7000   1,006.8000   1,960.7000   8,107.6000   -5,136.1000
Employees
  4,696   4,895   5,151   6,528   8,455