2024-05-03  8:02:33 AM Chg. +0.0100 Volume Bid5:30:01 PM Ask5:30:01 PM Market Capitalization Dividend Y. P/E Ratio
1.7000EUR +0.59% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 36.91 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  83.7000   79.7000   77.1000   101.1000   67.8000
Intangible Assets
  13.8000   13.4000   13.3000   13.3000   13.5000
Long-Term Investments
  .1000   .5000   .4000   .4000   .4000
Fixed Assets
  97.6000   93.6000   90.8000   114.8000   155.7000
Inventories
  .4000   .4000   .4000   .5000   .4000
Accounts Receivable
  6.9000   7.1000   6.1000   5.4000   5.5000
Cash and Cash Equivalents
  5   6.8000   6.8000   1.9000   .7000
Current Assets
  14.7000   17.1000   17.7000   13.1000   9.8000
Total Assets
  119.2000   111   108.5000   127.9000   165.4000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  7.2000   6.2000   6.4000   4.6000   25
Long-term debt
  76.7000   73.8000   73.2000   97.7000   90.1000
Liabilities to Banks
  85   84.9000   86.6000   112.8000   90.1000
Provisions
  15.3000   5.6000   6.3000   2.8800   3.3900
Liabilities
  122.7000   113.3000   112.3000   133.3000   181.3000
Share Capital
  51.9390   51.9390   51.9390   51.9390   51.9390
Total Equity
  -3.4000   -2.3000   -3.8000   -5.4000   -15.8000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  119.2000   111   108.5000   127.9000   165.4000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  123.3000   124   127.1000   124.3000   124.4000
Depreciation (total)
  5.3000   5.1000   5   5.6000   11.7000
Operating Result
  8.1000   5.8000   6.2000   2.9000   -2.8000
Interest Income
  -5.1300   -5.7000   -5.4000   -5.7200   -8.2600
Income Before Taxes
  2.9000   .0800   .9000   -2.7000   -12.6000
Income Taxes
  .5000   -1   2.3000   -1.2000   -2.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  2.4000   1.1000   -1.5000   -1.6000   -10.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.1100   0.0500   -0.0700   -0.0800   -0.4900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2.9000   7.9000   6.9000   6.2000   16
Cash Flow from Investing Activities
  -2.3000   -.8000   -.9000   -.9000   -.8000
Cash Flow from Financing
  6.5000   -5.3000   -6.1000   -9.2000   -16.4000
Decrease / Increase in Cash
  1.3000   1.8000   -.1000   -3.9000   -1.2000
Employees
  1,890   1,910   1,949   1,926   1,921