2024-05-03  8:02:33 AM Chg. +0.0100 Volume Bid5:30:01 PM Ask5:30:01 PM Market Capitalization Dividend Y. P/E Ratio
1.7000EUR +0.59% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 36.91 mill.EUR 0.00% -

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  79.7000   77.1000   101.1000   67.8000   65.3000
Intangible Assets
  13.4000   13.3000   13.3000   13.5000   13.4000
Long-Term Investments
  .5000   .4000   .4000   .4000   .4000
Fixed Assets
  93.6000   90.8000   114.8000   155.7000   157.8000
Inventories
  .4000   .4000   .5000   .4000   .4000
Accounts Receivable
  7.1000   6.1000   5.4000   5.5000   5.3000
Cash and Cash Equivalents
  6.8000   6.8000   1.9000   .7000   10
Current Assets
  17.1000   17.7000   13.1000   9.8000   20.8000
Total Assets
  111   108.5000   127.9000   165.4000   178.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  6.2000   6.4000   4.6000   25   4.8000
Long-term debt
  73.8000   73.2000   97.7000   90.1000   152.1000
Liabilities to Banks
  84.9000   86.6000   112.8000   90.1000   179.4000
Provisions
  5.6000   6.3000   2.8800   3.3900   3.8000
Liabilities
  113.3000   112.3000   133.3000   181.3000   204
Share Capital
  51.9390   51.9390   51.9390   51.9390   51.9390
Total Equity
  -2.3000   -3.8000   -5.4000   -15.8000   -25.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  111   108.5000   127.9000   165.4000   178.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  124   127.1000   124.3000   124.4000   114.3000
Depreciation (total)
  5.1000   5   5.6000   11.7000   11.6000
Operating Result
  5.8000   6.2000   2.9000   -2.8000   1.6000
Interest Income
  -5.7000   -5.4000   -5.7200   -8.2600   -7.1200
Income Before Taxes
  .0800   .9000   -2.7000   -12.6000   -7.8000
Income Taxes
  -1   2.3000   -1.2000   -2.4000   1.8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  1.1000   -1.5000   -1.6000   -10.3000   -9.6000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.0500   -0.0700   -0.0800   -0.4900   -0.4600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7.9000   6.9000   6.2000   16   12.2000
Cash Flow from Investing Activities
  -.8000   -.9000   -.9000   -.8000   -.7000
Cash Flow from Financing
  -5.3000   -6.1000   -9.2000   -16.4000   -2.2000
Decrease / Increase in Cash
  1.8000   -.1000   -3.9000   -1.2000   9.2000
Employees
  1,910   1,949   1,926   1,921   1,687