2024-05-31  10:10:00 PM Chg. 0.00 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
10.65USD 0.00% 529,835
Turnover: 4.07 mill.
9.88Bid Size: 100 11.10Ask Size: 100 342.45 mill.USD 2.25% 22.19

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  670.7020   789.1980   860.0640   840.0430   923.2540
Intangible Assets
  14.2260   2.4680   1.0400   .8900   10.0570
Long-Term Investments
  7.4550   6.0960   4.2390   4.0690   3.5950
Fixed Assets
  760.0070   875.1230   941.0760   920.3820   1,279.9220
Inventories
  -   -   -   -   -
Accounts Receivable
  5.8980   14.7610   27.2300   25.6840   29.4650
Cash and Cash Equivalents
  6.6720   3.2390   16.2480   17.1140   20.8620
Current Assets
  47.9050   36.1430   76.7210   68.9490   79.2640
Total Assets
  807.9120   911.2660   1,017.7970   989.3310   1,359.1860

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  28.7370   31.2060   51.5410   37.4520   49.3700
Long-term debt
  207.7800   271.3430   289.8130   228.8630   206.4320
Liabilities to Banks
  -   -   -   -   -
Provisions
  47.5000   46.4000   38.2000   42   48.3000
Liabilities
  442.2140   519.6190   572.6730   499.2120   737.7280
Share Capital
  22.4790   22.4900   22.6560   22.8430   23.2540
Total Equity
  365.6980   391.6470   445.1240   490.1190   621.4580
Minority Interests
  2.3460   1.5350   .1000   .1100   .0230
Total liabilities equity
  807.9120   911.2660   1,017.7970   989.3310   1,359.1860

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  488.0670   543.8640   622.7140   707.1200   820.8630
Depreciation (total)
  38.8100   41.8320   51.7190   61.3420   72.2770
Operating Result
  50.1940   69.9540   75.5950   83.1890   68.1910
Interest Income
  -5.6750   -9.1760   -12.1000   -13.0790   -11.7910
Income Before Taxes
  39.3200   60.5330   68.1100   66.5920   54.4350
Income Taxes
  15.6780   22.9940   3.6250   13.1270   12.3200
Minority Interests Profit
  -.3530   -.3630   -.5110   .0740   .0980
Net Income
  23.9950   37.9020   64.9960   53.3910   42.0170

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.8800   1.4100   2.4200   1.9600   1.4400
Dividend per Share
  0.3900   0.4500   0.5000   0.6000   0.6400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  80.4520   82.6550   109.0360   137.3890   141.4790
Cash Flow from Investing Activities
  -78.1750   -128.5870   -100.2390   -59.2670   -93.9460
Cash Flow from Financing
  -2.3340   42.4990   4.2120   -76.9420   -43.8420
Decrease / Increase in Cash
  -.0570   -3.4330   13.0090   1.1800   3.6910
Employees
  7,100   7,900   7,800   8,000   10,500