2024-06-10  9:48:18 PM Chg. -0.40 Volume Bid2024-06-10 Ask2024-06-10 Market Capitalization Dividend Y. P/E Ratio
10.01USD -3.80% 1.49 mill.
Turnover: 10.96 mill.
10.00Bid Size: 800 10.01Ask Size: 1,000 320.75 mill.USD 2.41% 20.78

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  789.1980   860.0640   840.0430   923.2540   848.3280
Intangible Assets
  2.4680   1.0400   .8900   10.0570   7.2970
Long-Term Investments
  6.0960   4.2390   4.0690   3.5950   2.0840
Fixed Assets
  875.1230   941.0760   920.3820   1,279.9220   1,186.3610
Inventories
  -   -   -   -   -
Accounts Receivable
  14.7610   27.2300   25.6840   29.4650   6.3590
Cash and Cash Equivalents
  3.2390   16.2480   17.1140   20.8620   6.7450
Current Assets
  36.1430   76.7210   68.9490   79.2640   67.8170
Total Assets
  911.2660   1,017.7970   989.3310   1,359.1860   1,254.1780

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  31.2060   51.5410   37.4520   49.3700   13.1580
Long-term debt
  271.3430   289.8130   228.8630   206.4320   193.0360
Liabilities to Banks
  -   -   -   -   -
Provisions
  46.4000   38.2000   42   48.3000   -
Liabilities
  519.6190   572.6730   499.2120   737.7280   755.4550
Share Capital
  22.4900   22.6560   22.8430   23.2540   23.2640
Total Equity
  391.6470   445.1240   490.1190   621.4580   498.7230
Minority Interests
  1.5350   .1000   .1100   .0230   0.0000
Total liabilities equity
  911.2660   1,017.7970   989.3310   1,359.1860   1,254.1780

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  543.8640   622.7140   707.1200   820.8630   237.6880
Depreciation (total)
  41.8320   51.7190   61.3420   72.2770   75.0520
Operating Result
  69.9540   75.5950   83.1890   68.1910   -178.4220
Interest Income
  -9.1760   -12.1000   -13.0790   -11.7910   -16.2750
Income Before Taxes
  60.5330   68.1100   66.5920   54.4350   -195.8020
Income Taxes
  22.9940   3.6250   13.1270   12.3200   -70.9360
Minority Interests Profit
  -.3630   -.5110   .0740   .0980   -.0230
Net Income
  37.9020   64.9960   53.3910   42.0170   -124.8430

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.4100   2.4200   1.9600   1.4400   -4.1300
Dividend per Share
  0.4500   0.5000   0.6000   0.6400   0.1700

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  82.6550   109.0360   137.3890   141.4790   -68.5540
Cash Flow from Investing Activities
  -128.5870   -100.2390   -59.2670   -93.9460   -12.0730
Cash Flow from Financing
  42.4990   4.2120   -76.9420   -43.8420   69.0970
Decrease / Increase in Cash
  -3.4330   13.0090   1.1800   3.6910   -11.5300
Employees
  7,900   7,800   8,000   10,500   -