2024-05-10  4:27:46 PM Chg. +0.1800 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
4.2200EUR +4.46% 2,173
Turnover: 9,115.5940
-Bid Size: - -Ask Size: - 3.04 bill.EUR - -

Assets

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Property and Equipment
  178.6000   361.1000   706.6000   880.3000   669.1000
Intangible Assets
  .3000   .3000   .3000   .4000   .4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  233.6000   422.8000   763.3000   962.2000   736.3000
Inventories
  0.0000   11.6000   52.4000   78.4000   64.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  405.2000   198.4000   205.4000   141.4000   38.1000
Current Assets
  407.1000   451.3000   260.3000   225.5000   116
Total Assets
  640.7000   874   1,023.7000   1,187.7000   852.3000

 

Liabilities

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Accounts Payable
  13.4000   28   48.3000   33.5000   32
Long-term debt
  -   212.4000   403.1000   447.1000   321.5000
Liabilities to Banks
  0.0000   212.4000   403.1000   458   443.6000
Provisions
  8.1000   6.9000   7.4000   57.4000   70.3000
Liabilities
  21.5000   247.3000   460.2000   559   550.3000
Share Capital
  719.9000   822   823.2000   994.6000   1,034.6000
Total Equity
  619.1000   626.8000   563.5000   628.7000   302
Minority Interests
  -   -   -   -   -
Total liabilities equity
  640.7000   874   1,023.7000   1,187.7000   852.3000

 

Income Statement

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Revenues
  9.1000   10   0.0000   0.0000   64.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -45.3000   -47.9000   -90.1000   -128.4000   -318
Interest Income
  -   -   -7.9000   -12.6000   -27.4000
Income Before Taxes
  -43   -57.3000   -97.9000   -141   -345.4000
Income Taxes
  0.0000   1.8000   -10.1000   2.5000   .0600
Minority Interests Profit
  -   -   -   -   -
Net Income
  -43   -59.1000   -87.8000   -143.6000   -345.5000

 

Per Share

2010
IFRS
in AUD
2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
Earnings per Share
  -0.0300   -0.0354   -0.0512   -0.0771   -0.1734
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. AUD
2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
Cash Flow from Operating Activities
  -8.9000   -34.1000   -86.9000   -106.2000   -103.2000
Cash Flow from Investing Activities
  -36   -198.5000   -350   -114.2000   -8.6000
Cash Flow from Financing
  431.5000   76.6000   206.2000   155.1000   8.2000
Decrease / Increase in Cash
  386.7000   -156   -230.7000   -65.4000   -103.6000
Employees
  96   270   -   -   -