2024-05-10  4:27:46 PM Chg. +0.1800 Volume Bid9:58:00 PM Ask9:58:00 PM Market Capitalization Dividend Y. P/E Ratio
4.2200EUR +4.46% 2,173
Turnover: 9,115.5940
-Bid Size: - -Ask Size: - 3.04 bill.EUR - -

Assets

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Property and Equipment
  706.6000   880.3000   669.1000   658.4000   612.1000
Intangible Assets
  .3000   .4000   .4000   .2000   .1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  763.3000   962.2000   736.3000   724.8000   684.8000
Inventories
  52.4000   78.4000   64.4000   59.5000   53.6000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  205.4000   141.4000   38.1000   52   43.3000
Current Assets
  260.3000   225.5000   116   120.7000   102.2000
Total Assets
  1,023.7000   1,187.7000   852.3000   845.5000   787

 

Liabilities

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Accounts Payable
  48.3000   33.5000   32   57.8000   82.5000
Long-term debt
  403.1000   447.1000   321.5000   278.4000   535.7000
Liabilities to Banks
  403.1000   458   443.6000   546.2000   562.6000
Provisions
  7.4000   57.4000   70.3000   54.4200   55.5000
Liabilities
  460.2000   559   550.3000   662.3000   715.8000
Share Capital
  823.2000   994.6000   1,034.6000   1,083.9000   1,088.4690
Total Equity
  563.5000   628.7000   302   183.2000   71.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,023.7000   1,187.7000   852.3000   845.5000   787

 

Income Statement

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Revenues
  0.0000   0.0000   64.6000   144.6000   191
Depreciation (total)
  -   -   -   -   -
Operating Result
  -90.1000   -128.4000   -318   -81.3000   -56.7000
Interest Income
  -7.9000   -12.6000   -27.4000   -37.3000   -37.4000
Income Before Taxes
  -97.9000   -141   -345.4000   -118.6000   -94.1000
Income Taxes
  -10.1000   2.5000   .0600   .1000   -.0400
Minority Interests Profit
  -   -   -   -   -
Net Income
  -87.8000   -143.6000   -345.5000   -118.7000   -94.1000

 

Per Share

2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
2016
IFRS
in AUD
Earnings per Share
  -0.0512   -0.0771   -0.1734   -0.0382   -0.0270
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
2016
IFRS
in mill. AUD
Cash Flow from Operating Activities
  -86.9000   -106.2000   -103.2000   -31.9000   4.1000
Cash Flow from Investing Activities
  -350   -114.2000   -8.6000   -9.6000   -10.3000
Cash Flow from Financing
  206.2000   155.1000   8.2000   51.9000   -2.7000
Decrease / Increase in Cash
  -230.7000   -65.4000   -103.6000   10.3000   -8.8000
Employees
  -   -   -   -   -