2024-06-03  10:10:00 PM Chg. -0.05 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
9.76USD -0.51% 283,801
Turnover: 2.03 mill.
9.03Bid Size: 1,800 10.00Ask Size: 100 698.27 mill.USD - 26.38

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  416.8000   619.2050   1,005.4880   1,078.9580   1,014.0380
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   718.1230   1,029.1300   1,089.2740   1,025.4420
Inventories
  55.9000   56.5860   53.2370   22.9390   21.8560
Accounts Receivable
  80.6000   88.0740   92.6020   51.2990   59.5700
Cash and Cash Equivalents
  143.8000   186.8110   127.3140   60.0170   33.6190
Current Assets
  353.8000   418.8820   332.6970   181.1460   163.7400
Total Assets
  1,083.1000   1,137.0050   1,361.8270   1,270.4200   1,189.1820

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  61.8000   81.4560   108.0020   54.2460   55.9920
Long-term debt
  -   446.6380   497.9540   406.4750   400.2530
Liabilities to Banks
  13.7000   12   9.1000   8.2000   8.6000
Provisions
  66.7000   83.1000   52.2000   93.8000   54.8000
Liabilities
  671.4000   702.9570   940.2470   777.9070   750.9860
Share Capital
  2.7000   3.5061   3.5269   4.0664   4.0664
Total Equity
  411.7000   434.0480   421.5800   492.5130   438.1960
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,083.1000   1,137.0050   1,361.8270   1,270.4200   1,189.1820

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  679.3000   732.5100   711.7810   374.5850   427.5040
Depreciation (total)
  -   35.6640   40.4960   -   -
Operating Result
  105.3000   53.3620   -50.7520   -90.2230   -34.0910
Interest Income
  -14   21.5990   7.3810   30.9450   37.2670
Income Before Taxes
  90.1000   32.0440   -58.2570   -130.0890   -71.0520
Income Taxes
  35.4000   12.4000   -23.5500   -41.9560   -40.7590
Minority Interests Profit
  -   -   -   -   -
Net Income
  55   19.3340   -38.0380   64.7600   -59.4470

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.4300   0.6615   -1.2846   1.9538   -1.6769
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  54.1000   66.7440   31.6090   -22.1870   2.2760
Cash Flow from Investing Activities
  -389.6000   -12.0230   -354.0030   153.2970   -10.8450
Cash Flow from Financing
  381.5000   -11.4930   263.0570   -193.5600   -16.1320
Decrease / Increase in Cash
  45.7000   43.0610   -59.4970   -67.1780   -26.3980
Employees
  1,885   1,949   1,928   610   569