2024-05-28  10:10:00 PM Chg. -0.03 Volume Bid12:02:26 AM Ask12:02:26 AM Market Capitalization Dividend Y. P/E Ratio
9.67USD -0.31% 214,148
Turnover: 1.51 mill.
9.29Bid Size: 100 10.06Ask Size: 100 691.83 mill.USD - 26.14

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  619.2050   1,005.4880   1,078.9580   1,014.0380   974.2480
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  718.1230   1,029.1300   1,089.2740   1,025.4420   981.9200
Inventories
  56.5860   53.2370   22.9390   21.8560   29.2090
Accounts Receivable
  88.0740   92.6020   51.2990   59.5700   66.6920
Cash and Cash Equivalents
  186.8110   127.3140   60.0170   33.6190   26.0480
Current Assets
  418.8820   332.6970   181.1460   163.7400   166.4130
Total Assets
  1,137.0050   1,361.8270   1,270.4200   1,189.1820   1,148.3330

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  81.4560   108.0020   54.2460   55.9920   62.5890
Long-term debt
  446.6380   497.9540   406.4750   400.2530   412.6810
Liabilities to Banks
  12   9.1000   8.2000   8.6000   8.6000
Provisions
  83.1000   52.2000   93.8000   54.8000   56.6000
Liabilities
  702.9570   940.2470   777.9070   750.9860   806.1360
Share Capital
  3.5061   3.5269   4.0664   4.0664   4.0664
Total Equity
  434.0480   421.5800   492.5130   438.1960   342.1970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,137.0050   1,361.8270   1,270.4200   1,189.1820   1,148.3330

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  732.5100   711.7810   374.5850   427.5040   378.1600
Depreciation (total)
  35.6640   40.4960   -   -   -
Operating Result
  53.3620   -50.7520   -90.2230   -34.0910   -23.0250
Interest Income
  21.5990   7.3810   30.9450   37.2670   43.0640
Income Before Taxes
  32.0440   -58.2570   -130.0890   -71.0520   -70.4860
Income Taxes
  12.4000   -23.5500   -41.9560   -40.7590   1.7400
Minority Interests Profit
  -   -   -   -   -
Net Income
  19.3340   -38.0380   64.7600   -59.4470   -102.7410

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.6615   -1.2846   1.9538   -1.6769   -2.8769
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  66.7440   31.6090   -22.1870   2.2760   17.6220
Cash Flow from Investing Activities
  -12.0230   -354.0030   153.2970   -10.8450   -25.7400
Cash Flow from Financing
  -11.4930   263.0570   -193.5600   -16.1320   .5470
Decrease / Increase in Cash
  43.0610   -59.4970   -67.1780   -26.3980   -7.5710
Employees
  1,949   1,928   610   569   576