2024-06-07  10:10:00 PM Chg. -0.38 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
31.07USD -1.21% 317,302
Turnover: 6.58 mill.
29.10Bid Size: 500 31.90Ask Size: 100 2.06 bill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  26.0430   19.3210   11.9570   11.5310   7.0850
Intangible Assets
  28.5920   45.2000   39.7300   26.7180   9.8680
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  280.8350   405.4960   462.6060   517.9020   458.1440
Inventories
  -   -   -   -   -
Accounts Receivable
  78.5630   92.7610   114.2840   148.3430   157.3790
Cash and Cash Equivalents
  1,061.4730   717.8110   572.7870   600.1620   464.4480
Current Assets
  1,192.0760   896.3930   825.7150   815.8340   714.5590
Total Assets
  1,472.9110   1,301.8890   1,288.3210   1,333.7360   1,172.7030

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  31.2030   42.2040   39.9550   83.1970   86.5680
Long-term debt
  0.0000   0.0000   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .0400   -   -   -   -
Liabilities
  142.0790   214.3770   207.6380   270.6760   246.6270
Share Capital
  14.1870   14.3940   14.7810   14.9840   15.3990
Total Equity
  1,330.8320   1,087.5120   1,080.6830   1,063.0600   926.0760
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,472.9110   1,301.8890   1,288.3210   1,333.7360   1,172.7030

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  285.6200   380.5720   443.0260   528.6570   596.5830
Depreciation (total)
  33.7820   35.9010   27.7410   24.2480   20.7870
Operating Result
  -198.1460   -180.9220   -120.5480   -65.5380   -125.8000
Interest Income
  -5.7020   0.0000   0.0000   -   -
Income Before Taxes
  -179.3560   -165.5370   -120.8000   -35.0750   -118.8540
Income Taxes
  -45.4090   -40.2760   -30.5320   -1.2420   5.2520
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,028.5470   -124.5110   -90.2680   -33.8330   -118.7020

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  13.7100   -1.8400   -1.3600   -0.5000   -1.7900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -1.9780   -28.5750   -20.5600   78.0770   34.4410
Cash Flow from Investing Activities
  -11.1420   -116.2030   -87.8940   7.5780   -28.9990
Cash Flow from Financing
  -841.5080   -201.9760   -43.4950   -66.9810   -146.0100
Decrease / Increase in Cash
  -854.6280   -328.8470   -150.9390   18.4750   -135.7140
Employees
  950   1,150   -   -   -