2024-04-25  5:31:57 PM Chg. -1.10 Volume Bid8:20:44 AM Ask8:20:44 AM Market Capitalization Dividend Y. P/E Ratio
67.70CHF -1.60% 29,222
Turnover: 1.98 mill.
-Bid Size: 70 -Ask Size: 250 2.09 bill.CHF 3.99% 12.61

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  125.1000   119.9000   119.4000   148.9000   142.0800
Intangible Assets
  112.9000   305.3000   290.1000   278.3000   283.3800
Long-Term Investments
  1,460.1000   1,937.1000   2,168.4000   2,192.3000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  14,024.4000   14,464   14,312.8000   13,920.9000   -
Cash and Cash Equivalents
  4,129.7000   5,708.3000   5,447.6000   6,715.6000   7,213.1600
Current Assets
  -   -   -   -   -
Total Assets
  20,017.5000   22,892.1000   22,661.9000   23,575   25,129.4900

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18,134.5000   20,882.4000   20,601.8000   21,437.4000   22,889.3600
Share Capital
  154   154   154   154   -
Total Equity
  1,766.7000   1,886.3000   1,929.3000   2,003.6000   2,097.4200
Minority Interests
  116.3000   123.4000   130.8000   134   142.7000
Total liabilities equity
  20,017.5000   22,892.1000   22,661.9000   23,575   25,129.4900

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  -   -   -   -   597.4800
Depreciation (total)
  28.8000   32.7000   41.9000   42.3000   39.5600
Operating Result
  132.4000   93.8000   141.4000   123.6000   163.4100
Interest Income
  132.1000   158   151.2000   154.1000   154.0100
Income Before Taxes
  132.4000   93.8000   141.4000   123.6000   -
Income Taxes
  -21.1000   -8.7000   -18   -13.8000   25.5500
Minority Interests Profit
  -5.5000   -7.1000   -8.1000   -6.3000   7.9600
Net Income
  105.7000   78   115.3000   103.5000   129.9100

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  3.6600   2.6200   3.7700   3.3900   4.2500
Dividend per Share
  2.0000   2.1000   2.2000   2.2000   2.3000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  1,050.5000   2,275.4000   -324.5000   969.6000   763.9700
Cash Flow from Investing Activities
  -103.3000   -626   -290   -23.9000   -290.6300
Cash Flow from Financing
  -106.8000   52.6000   256.8000   137.5000   81.8100
Decrease / Increase in Cash
  862.4000   1,647.5000   -414   1,072.8000   -
Employees
  865   980   1,086   1,076   1,055