2024-04-25  5:31:57 PM Chg. -1.10 Volume Bid7:56:07 PM Ask7:56:07 PM Market Capitalization Dividend Y. P/E Ratio
67.70CHF -1.60% 29,222
Turnover: 1.98 mill.
67.70Bid Size: 8 68.00Ask Size: 100 2.09 bill.CHF 3.99% 12.61

Assets

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Property and Equipment
  119.9000   119.4000   148.9000   142.0800   133.6700
Intangible Assets
  305.3000   290.1000   278.3000   283.3800   269.7600
Long-Term Investments
  1,937.1000   2,168.4000   2,192.3000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  14,464   14,312.8000   13,920.9000   -   -
Cash and Cash Equivalents
  5,708.3000   5,447.6000   6,715.6000   7,213.1600   6,264.2700
Current Assets
  -   -   -   -   -
Total Assets
  22,892.1000   22,661.9000   23,575   25,129.4900   25,215.8700

 

Liabilities

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  20,882.4000   20,601.8000   21,437.4000   22,889.3600   23,192.1400
Share Capital
  154   154   154   -   -
Total Equity
  1,886.3000   1,929.3000   2,003.6000   2,097.4200   2,022.5300
Minority Interests
  123.4000   130.8000   134   142.7000   1.2000
Total liabilities equity
  22,892.1000   22,661.9000   23,575   25,129.4900   25,215.8700

 

Income Statement

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Revenues
  -   -   -   597.4800   585.6600
Depreciation (total)
  32.7000   41.9000   42.3000   39.5600   36.0700
Operating Result
  93.8000   141.4000   123.6000   163.4100   174.9600
Interest Income
  158   151.2000   154.1000   154.0100   152.2500
Income Before Taxes
  93.8000   141.4000   123.6000   -   -
Income Taxes
  -8.7000   -18   -13.8000   25.5500   25.5100
Minority Interests Profit
  -7.1000   -8.1000   -6.3000   7.9600   1.9100
Net Income
  78   115.3000   103.5000   129.9100   147.5400

 

Per Share

2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
2022
IFRS
in CHF
Earnings per Share
  2.6200   3.7700   3.3900   4.2500   4.8200
Dividend per Share
  2.1000   2.2000   2.2000   2.3000   2.5000

 

Cash Flow

2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
2022
IFRS
in mill. CHF
Cash Flow from Operating Activities
  2,275.4000   -324.5000   969.6000   763.9700   -33.1900
Cash Flow from Investing Activities
  -626   -290   -23.9000   -290.6300   -461.0400
Cash Flow from Financing
  52.6000   256.8000   137.5000   81.8100   45.7900
Decrease / Increase in Cash
  1,647.5000   -414   1,072.8000   -   -
Employees
  980   1,086   1,076   1,055   1,080