2024-10-31  1:48:17 PM Chg. -0.1400 Volume Bid9:59:52 PM Ask9:59:52 PM Market Capitalization Dividend Y. P/E Ratio
22.1100EUR -0.63% 100
Turnover: 2,211
21.9600Bid Size: 200 22.0300Ask Size: 200 12.64 bill.EUR 1.27% 19.20

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  2,233   2,222   2,280   2,085   2,122
Intangible Assets
  6,538   6,591   6,764   6,647   7,079
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  11,742   11,849   12,336   11,883   12,810
Inventories
  4,381   5,449   5,823   5,882   5,486
Accounts Receivable
  3,187   5,464   5,923   6,092   3,203
Cash and Cash Equivalents
  1,893   2,049   1,962   2,213   2,479
Current Assets
  13,285   13,663   14,465   15,118   15,552
Total Assets
  25,029   25,519   26,893   27,073   28,379

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  10,169   11,083   11,595   11,396   3,372
Long-term debt
  3,265   3,423   3,975   3,880   4,112
Liabilities to Banks
  4,682   4,613   5,006   5,704   -
Provisions
  2,144   2,332   2,084   2,135   1,694
Liabilities
  20,545   21,009   21,559   21,795   21,924
Share Capital
  2,491   2,495   2,496   2,498   -
Total Equity
  4,468   4,499   5,323   5,267   6,428
Minority Interests
  16   11   11   11   27
Total liabilities equity
  25,029   25,519   26,893   27,073   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  11,527   12,240   13,784   13,410   14,135
Depreciation (total)
  676   656   619   795   525
Operating Result
  562   499   993   494   787
Interest Income
  -   -   -   -   -172
Income Before Taxes
  397   485   869   253   753
Income Taxes
  -123   25   -47   -10   166
Minority Interests Profit
  -2   -1   -1   -2   1
Net Income
  272   509   821   241   586

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.4820   0.8880   1.4280   0.4190   1.0190
Dividend per Share
  0.1400   0.1400   0.1400   -   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  722   687   645   275   742
Cash Flow from Investing Activities
  -341   -350   -466   -438   -541
Cash Flow from Financing
  -601   -187   -262   460   30
Decrease / Increase in Cash
  -220   150   -83   297   -
Employees
  45,134   46,462   49,530   49,882   50,413