2024-05-01  10:10:00 PM Chg. 0.000 Volume Bid2024-04-30 Ask2024-04-30 Market Capitalization Dividend Y. P/E Ratio
21.150CHF 0.00% -
Turnover: -
20.300Bid Size: 297 22.500Ask Size: 1,200 246.7 mill.CHF - -

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1   .9000   3.3000   3.6000   3.2000
Intangible Assets
  85.6000   86.5000   139.8000   142.2000   143.9000
Long-Term Investments
  .7000   .5000   1.6000   1.4000   2.1000
Fixed Assets
  133.8000   134.4000   214.2000   211.1000   211.7000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  27.7000   30.5000   46.4000   49.7000   78
Cash and Cash Equivalents
  33.5000   89.3000   65.6000   60.2000   52.1000
Current Assets
  62.1000   120.9000   114.5000   115.6000   132.8000
Total Assets
  195.9000   255.3000   328.7000   326.7000   344.6000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  61.9000   64.9000   147.2000   140   160.7000
Long-term debt
  19.5000   -   -   -   -
Liabilities to Banks
  30   0.0000   0.0000   7.7000   10
Provisions
  2.7000   2.7000   4.5000   1.7000   3.3000
Liabilities
  119.9000   92.1000   187.9000   181.8000   211.1000
Share Capital
  .1000   .1000   .1000   .1000   .1000
Total Equity
  76.1000   163.2000   140.8000   142.3000   131.8000
Minority Interests
  -.1000   -.2000   0.0000   2.6000   1.7000
Total liabilities equity
  195.9000   255.3000   328.7000   326.7000   344.6000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  123.2000   147   249.7000   261.5000   258.8000
Depreciation (total)
  5.1000   5.7000   9.8000   11.5000   12.5000
Operating Result
  15.9000   10.4000   -20.7000   12   -4
Interest Income
  -   -   -   -   -
Income Before Taxes
  15   9.9000   -22.3000   8.9000   -3.7000
Income Taxes
  -2.7000   -2.7000   4.4000   -2.2000   -4.1000
Minority Interests Profit
  .1000   .1000   -.1000   .1000   1.4000
Net Income
  12.4000   7.3000   -18   6.8000   -6.5000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.1100   0.5300   -1.2700   0.4900   -0.4800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  21.5000   12.3000   -14.2000   6.1000   10.5000
Cash Flow from Investing Activities
  -6.9000   -14.6000   -4.8000   -14.7000   -15.8000
Cash Flow from Financing
  -11.3000   58.2000   -4.9000   4.3000   -2.2000
Decrease / Increase in Cash
  3.3000   55.8000   -23.9000   -4.3000   -7.4000
Employees
  587   627   1,054   1,157   1,252