2024-04-18  5:30:38 PM Chg. - Volume Bid9:10:16 AM Ask9:10:16 AM Market Capitalization Dividend Y. P/E Ratio
19.400CHF - 5,975
Turnover: 114,466.200
18.800Bid Size: 1,250 19.000Ask Size: 200 226.29 mill.CHF - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  3.2000   2.5000   2.8000   2.9000   1.8600
Intangible Assets
  143.9000   151.3000   156   152.2000   147.7200
Long-Term Investments
  2.1000   2.6000   2.4000   2.2000   11.9400
Fixed Assets
  211.7000   223.3000   241.1000   243   247.6100
Inventories
  0.0000   0.0000   .0100   0.0000   -
Accounts Receivable
  78   81.3000   98.2000   51.7000   39.0700
Cash and Cash Equivalents
  52.1000   72.9000   110.4000   137.6000   109.6600
Current Assets
  132.8000   160.7000   219.5000   195   159.5300
Total Assets
  344.6000   384   460.6000   438   407.1300

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  160.7000   184.2000   226.2000   213.9000   200.6200
Long-term debt
  -   14.5000   11   28.7000   26.1300
Liabilities to Banks
  10   44   35.4000   95.9000   -
Provisions
  3.3000   .8000   .9000   3.9000   32.1100
Liabilities
  211.1000   272.7000   327.9000   369   344.0700
Share Capital
  .1000   .1000   .1000   .1000   -
Total Equity
  131.8000   109.4000   130.2000   68.8000   62.5100
Minority Interests
  1.7000   1.9000   2.5000   .3000   .5500
Total liabilities equity
  344.6000   384   460.6000   438   438.0400

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  258.8000   290.5000   349   105.1000   164.6000
Depreciation (total)
  12.5000   14.5000   19.1000   21.4000   16.9900
Operating Result
  -4   12.8000   36.2000   -66.3000   -16.9500
Interest Income
  -   -   -   -   3.8300
Income Before Taxes
  -3.7000   12.2000   35.2000   -68.6000   -
Income Taxes
  -4.1000   -3.8000   -11.3000   6.6000   -3.6500
Minority Interests Profit
  1.4000   1.8000   1   .8000   .0400
Net Income
  -6.5000   10.2000   25   -61.2000   -9.6100

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -0.4800   0.8200   2.2700   -5.5600   -0.8700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10.5000   37.1000   70.7000   -15.2000   7.6200
Cash Flow from Investing Activities
  -15.8000   -13.5000   -23.8000   -12.5000   -15.5900
Cash Flow from Financing
  -2.2000   -2.7000   -9.8000   54.4000   -20.3400
Decrease / Increase in Cash
  -7.4000   21   37.1000   26.6000   -
Employees
  1,252   1,288   1,223   1,295   1,126