31/05/2024  22:00:00 Chg. +2.5000 Volume Bid22:07:15 Ask22:07:15 Market Capitalization Dividend Y. P/E Ratio
185.5000USD +1.37% 129,131
Turnover: 13.46 mill.
74.3700Bid Size: 200 209.5300Ask Size: 500 5.11 bill.USD 1.81% 45.92

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   185.3000   184.1000   189.7000   168.6740
Intangible Assets
  -   8.4000   7.3000   6.3000   5.3760
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   271.3390
Inventories
  -   111.9000   109.7000   109.2000   74.5160
Accounts Receivable
  -   -   -   -   57.8080
Cash and Cash Equivalents
  -   132.3000   191.6000   123.4000   211.5390
Current Assets
  -   333.2000   391.7000   326.1000   367.2910
Total Assets
  -   622.1000   682.6000   620   638.6300

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   42.6000   40.7000   41.9000   37.9070
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   48.3000   46.1000   53.6000   50
Liabilities
  -   104.6000   118.4000   118.7000   110.0330
Share Capital
  -   97.2000   100   102.6000   104.7890
Total Equity
  -   517.3000   564.3000   501.2000   528.5970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   622.1000   682.6000   620   638.6300

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,056.6000   1,089.9000   1,131.4000   1,165.9000   1,041.0750
Depreciation (total)
  -   -   -   -   20.4070
Operating Result
  174.2000   147   143.3000   161.9000   153.7670
Interest Income
  -   .1000   -   -   -.4880
Income Before Taxes
  175.1000   161.5000   146   162   153.2790
Income Taxes
  60.2000   55   50.2000   52.7000   52.2930
Minority Interests Profit
  -   -   -   -   -
Net Income
  115   106.4000   95.8000   109.2000   74.9860

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  4.0800   3.8400   3.5100   4.0000   2.7500
Dividend per Share
  1.1900   1.2900   1.4100   6.5200   1.7200

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  107.7000   147.5000   122.4000   131.7000   129.0910
Cash Flow from Investing Activities
  -14.1000   -35.8000   -16.6000   -22.4000   8.4750
Cash Flow from Financing
  -31.2000   -80.3000   -46.5000   -177.6000   -49.4120
Decrease / Increase in Cash
  62.4000   31.4000   59.4000   -68.3000   88.1540
Employees
  3,200   3,100   3,100   3,100   2,500